| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.87B | 2.41B | 2.90B | 1.93B | 912.70M | 434.14M |
| Gross Profit | 553.89M | 854.05M | 23.39M | 597.12M | 420.54M | 194.65M |
| EBITDA | -82.18M | 97.92M | 86.00M | -165.25M | 291.81M | 61.12M |
| Net Income | -375.28M | -277.89M | -164.57M | -269.85M | 81.71M | -140.98M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 2.09B | 2.50B | 2.33B | 1.49B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 118.08M | 234.99M | 212.26M | 268.31M | 335.80M | 221.95M |
| Total Debt | 521.35M | 361.74M | 246.89M | 149.53M | 83.18M | 886.32M |
| Total Liabilities | 1.41B | 1.33B | 1.48B | 1.20B | 546.79M | 1.21B |
| Stockholders Equity | 654.59M | 747.56M | 1.01B | 1.12B | 903.55M | 424.09M |
Cash Flow | ||||||
| Free Cash Flow | -56.67M | 20.07M | -99.58M | -219.79M | -282.35M | -185.61M |
| Operating Cash Flow | -56.67M | 91.50M | -942.00K | -191.34M | -105.23M | -8.66M |
| Investing Cash Flow | 69.40M | -104.25M | -284.64M | -155.51M | -259.78M | -207.91M |
| Financing Cash Flow | -1.57M | 34.41M | 223.11M | 286.02M | 478.65M | 337.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr490.72M | 8.27 | 96.69% | 7.64% | 0.29% | 6.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr186.06M | 15.03 | ― | ― | 37.36% | 1536.66% | |
49 Neutral | kr73.51M | -2.22 | -24.59% | ― | -48.24% | -48.99% | |
42 Neutral | kr211.91M | -0.13 | -46.09% | ― | -24.54% | -102.75% | |
39 Underperform | kr465.55M | -3.43 | -105.89% | ― | 87.43% | 64.20% |