Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.34B | 2.41B | 2.90B | 1.93B | 912.70M | 434.14M |
Gross Profit | 583.22M | 854.05M | 23.39M | 597.12M | 420.54M | 194.65M |
EBITDA | 98.72M | 97.92M | 86.00M | -108.81M | 290.03M | 61.12M |
Net Income | -293.57M | -277.89M | -164.57M | -269.85M | 81.71M | -140.98M |
Balance Sheet | ||||||
Total Assets | 1.92B | 2.09B | 2.50B | 2.33B | 1.49B | 1.75B |
Cash, Cash Equivalents and Short-Term Investments | 121.57M | 234.99M | 212.26M | 268.31M | 335.80M | 221.95M |
Total Debt | 363.13M | 361.74M | 246.89M | 149.53M | 83.18M | 886.32M |
Total Liabilities | 1.23B | 1.33B | 1.48B | 1.20B | 546.79M | 1.21B |
Stockholders Equity | 682.35M | 747.56M | 1.01B | 1.12B | 903.55M | 424.09M |
Cash Flow | ||||||
Free Cash Flow | -64.53M | 91.50M | -99.58M | -219.79M | -282.35M | -185.61M |
Operating Cash Flow | -24.12M | 91.50M | -942.00K | -191.34M | -105.23M | -8.66M |
Investing Cash Flow | -84.71M | -104.25M | -284.64M | -155.51M | -259.78M | -207.91M |
Financing Cash Flow | -26.53M | 34.41M | 223.11M | 286.02M | 478.65M | 337.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | kr470.88M | ― | 3.19% | 8.12% | 84.94% | ||
58 Neutral | kr742.19M | ― | -85.33% | ― | 112.08% | 75.28% | |
55 Neutral | $294.39M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
55 Neutral | kr536.82M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
41 Neutral | kr184.93M | ― | -34.17% | ― | -14.55% | -84.02% |