| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.71B | 2.41B | 2.90B | 1.93B | 912.70M |
| Gross Profit | -483.52M | 854.05M | 23.39M | 597.12M | 420.54M |
| EBITDA | -182.37M | 97.92M | 86.00M | -165.25M | 291.81M |
| Net Income | -588.36M | -277.89M | -164.57M | -269.85M | 81.71M |
Balance Sheet | |||||
| Total Assets | 1.82B | 2.09B | 2.50B | 2.33B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 230.29M | 234.99M | 212.26M | 268.31M | 335.80M |
| Total Debt | 902.10M | 361.74M | 246.89M | 149.53M | 83.18M |
| Total Liabilities | 1.35B | 1.33B | 1.48B | 1.20B | 546.79M |
| Stockholders Equity | 467.82M | 747.56M | 1.01B | 1.12B | 903.55M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 20.07M | -99.58M | -219.79M | -282.35M |
| Operating Cash Flow | -161.17M | 91.50M | -942.00K | -191.34M | -105.23M |
| Investing Cash Flow | -32.86M | -104.25M | -284.64M | -155.51M | -259.78M |
| Financing Cash Flow | 203.63M | 34.41M | 223.11M | 286.02M | 478.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr351.61M | 9.78 | 96.69% | 7.64% | 0.29% | 6.80% | |
64 Neutral | kr176.45M | 11.90 | ― | ― | 37.36% | 1536.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
44 Neutral | kr64.98M | -2.29 | -24.59% | ― | -48.24% | -48.99% | |
42 Neutral | kr118.79M | -0.10 | -96.77% | ― | -24.54% | -102.75% | |
42 Neutral | kr389.65M | 13.61 | -63.70% | ― | 87.43% | 64.20% |