| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.75M | 52.08M | 49.63M | 53.38M | 94.41M | 71.95M |
| Gross Profit | 23.73M | 2.38M | 33.77M | -18.11M | 27.30M | 54.32M |
| EBITDA | -64.83M | -96.58M | -128.28M | -34.94M | -70.83M | -49.17M |
| Net Income | -101.72M | -129.45M | -222.21M | -87.83M | -129.51M | -116.35M |
Balance Sheet | ||||||
| Total Assets | 486.57M | 418.06M | 517.56M | 469.42M | 491.24M | 520.39M |
| Cash, Cash Equivalents and Short-Term Investments | 53.05M | 8.46M | 20.52M | 2.39M | 159.16M | 217.61M |
| Total Debt | 196.81M | 247.85M | 236.51M | 235.23M | 212.46M | 215.63M |
| Total Liabilities | 358.14M | 342.78M | 322.90M | 285.94M | 238.28M | 264.46M |
| Stockholders Equity | 128.43M | 75.29M | 194.65M | 183.48M | 252.96M | 255.93M |
Cash Flow | ||||||
| Free Cash Flow | -136.96M | -70.77M | -130.64M | -171.17M | -178.74M | -132.69M |
| Operating Cash Flow | -105.78M | -8.20M | -71.06M | -101.37M | -63.39M | -79.69M |
| Investing Cash Flow | -21.58M | -62.57M | -63.90M | -69.80M | -115.35M | -53.00M |
| Financing Cash Flow | 84.56M | 58.73M | 148.45M | 13.47M | 118.97M | 238.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €1.00B | 14.60 | 13.06% | ― | -3.12% | 43.26% | |
| ― | kr1.57B | ― | ― | ― | 5.10% | -623.00% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr670.35M | 28.43 | 22.29% | 0.59% | 27.79% | 307.99% | |
| ― | €1.10B | -7.14 | -11.60% | ― | 24.53% | 36.25% | |
| ― | €770.86M | ― | -85.33% | ― | 112.08% | 75.28% | |
| ― | €542.35M | ― | -43.66% | ― | -19.50% | -141.89% |