| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 304.10M | 243.80M | 236.33M | 132.61M | 90.65M |
| Gross Profit | 265.30M | 208.66M | 218.87M | 142.96M | 116.46M |
| EBITDA | -45.30M | -14.22M | -32.66M | 14.11M | -124.02M |
| Net Income | -186.50M | -116.30M | -157.38M | -86.38M | -133.70M |
Balance Sheet | |||||
| Total Assets | 1.45B | 1.57B | 1.51B | 1.57B | 951.38M |
| Cash, Cash Equivalents and Short-Term Investments | 43.50M | 17.80M | 25.52M | 55.69M | 456.24M |
| Total Debt | 122.20M | 167.46M | 47.04M | 83.88M | 48.28M |
| Total Liabilities | 374.60M | 392.00M | 308.18M | 331.02M | 152.48M |
| Stockholders Equity | 1.08B | 1.18B | 1.20B | 1.24B | 798.90M |
Cash Flow | |||||
| Free Cash Flow | -124.40M | -80.58M | -159.70M | -222.47M | -175.23M |
| Operating Cash Flow | -57.20M | -72.01M | -105.86M | -137.46M | -82.97M |
| Investing Cash Flow | -54.90M | -27.45M | -60.04M | -165.99M | -245.01M |
| Financing Cash Flow | 129.70M | 91.17M | 144.99M | 35.20M | 376.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr614.04M | 52.29 | 22.29% | 0.48% | 27.82% | 305.33% | |
54 Neutral | €2.49B | -5.98 | -16.62% | ― | 24.53% | 35.12% | |
50 Neutral | kr361.18M | -22.37 | 8.68% | ― | 9.30% | ― | |
47 Neutral | kr271.99M | -18.80 | -5.81% | ― | -9.79% | -144.24% | |
44 Neutral | kr65.50M | -2.29 | -24.59% | ― | -48.24% | -48.99% | |
43 Neutral | kr396.80M | -8.02 | -52.89% | ― | 53.78% | 19.38% |
Sivers Semiconductors AB, a specialist in semiconductor solutions for high-speed and energy-efficient data communications, serves customers in wireless access, advanced electronics distribution, and space applications. Its technology portfolio positions the company within the growing market for greener, higher-capacity data infrastructure.
For the fourth quarter of 2025, Sivers reported net sales of SEK 80.7 million, up 5% year-on-year, or 17% in constant currency, but posted a loss after tax of SEK 52.6 million as margins weakened and EBITDA turned negative. For the full year 2025, revenue rose 25% to SEK 304.1 million with improved adjusted EBITDA, yet operating losses deepened and cash flow remained negative, while a series of strategic partnerships and a European Space Agency contract underscored the company’s efforts to broaden market reach and strengthen its position in fixed wireless and space-related markets.
The most recent analyst rating on (SE:SIVE) stock is a Sell with a SEK3.00 price target. To see the full list of analyst forecasts on Sivers Semiconductors AB stock, see the SE:SIVE Stock Forecast page.
Sivers Semiconductors reported record full-year 2025 revenues of SEK 304.1 million, up 25% year-on-year, and a solid Q4 revenue increase despite currency headwinds, while improving adjusted EBITDA though remaining loss-making at the EBIT and net levels. The company highlighted growing product revenues, a cash position of SEK 43.5 million and a strengthening sales and operations leadership team as it invests to improve profitability.
Operationally, Sivers expanded its pipeline with multiple strategic contracts and partnerships, including LIDAR production ramp plans from 2026 with sizeable long-term revenue potential, a U.S. defense development award and orders for fixed wireless and Ka-band SATCOM antenna solutions. The company also broadened its photonics reach via a partnership targeting AI datacenters, underscoring ambitions to deepen its position in high-growth communications and sensing markets while accelerating R&D and commercial execution.
The most recent analyst rating on (SE:SIVE) stock is a Sell with a SEK3.00 price target. To see the full list of analyst forecasts on Sivers Semiconductors AB stock, see the SE:SIVE Stock Forecast page.