| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 238.58M | 247.88M | 261.53M | 236.15M | 213.27M | 182.94M |
| Gross Profit | 89.58M | 121.36M | 201.87M | 128.55M | 156.65M | 141.62M |
| EBITDA | 63.40M | 73.62M | 88.45M | 64.05M | 46.27M | 12.37M |
| Net Income | 44.92M | 53.21M | 62.64M | 46.14M | 33.94M | 8.11M |
Balance Sheet | ||||||
| Total Assets | 207.07M | 200.15M | 236.49M | 230.54M | 301.37M | 227.76M |
| Cash, Cash Equivalents and Short-Term Investments | 115.27M | 120.85M | 144.82M | 133.47M | 232.86M | 165.51M |
| Total Debt | 6.60M | 7.38M | 11.74M | 15.92M | 4.20M | 2.49M |
| Total Liabilities | 129.73M | 128.31M | 157.04M | 169.55M | 140.54M | 118.86M |
| Stockholders Equity | 77.34M | 71.83M | 79.46M | 61.00M | 160.83M | 108.90M |
Cash Flow | ||||||
| Free Cash Flow | 33.20M | 52.88M | 59.73M | 51.00M | 53.76M | 14.15M |
| Operating Cash Flow | 43.40M | 52.93M | 63.66M | 52.72M | 61.53M | 20.09M |
| Investing Cash Flow | -21.33M | -13.15M | -3.92M | -6.81M | -7.77M | -5.93M |
| Financing Cash Flow | -63.90M | -64.19M | -48.36M | -145.30M | 14.01M | 98.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr457.88M | 18.38 | ― | 3.48% | 4.11% | 13.90% | |
67 Neutral | kr311.06M | 15.62 | 96.69% | 7.64% | -10.44% | -30.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr61.12M | 24.78 | ― | ― | -0.60% | ― | |
55 Neutral | kr255.90M | -0.85 | ― | ― | -19.34% | -1.24% | |
49 Neutral | kr95.34M | -1.20 | -83.82% | ― | -9.82% | -582.07% | |
45 Neutral | kr35.50M | -22.88 | ― | ― | -28.58% | -1329.84% |