Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 72.74M | 77.48M | 96.99M | 70.19M | 38.86M | 22.30M |
Gross Profit | 49.11M | 79.99M | 22.86M | 59.95M | 32.48M | 29.24M |
EBITDA | 11.65M | 13.68M | 10.98M | -672.00K | -2.66M | 1.68M |
Net Income | -22.22M | -18.82M | 3.46M | -7.52M | -6.80M | -346.26K |
Balance Sheet | ||||||
Total Assets | 212.94M | 228.95M | 241.94M | 245.69M | 228.48M | 27.70M |
Cash, Cash Equivalents and Short-Term Investments | 20.00M | 28.97M | 37.66M | 47.42M | 91.59M | 5.86M |
Total Debt | 6.02M | 9.66M | 16.99M | 24.38M | 31.91M | 3.47M |
Total Liabilities | 27.60M | 28.05M | 34.17M | 41.40M | 46.76M | 8.21M |
Stockholders Equity | 185.34M | 200.90M | 207.78M | 204.29M | 181.72M | 19.49M |
Cash Flow | ||||||
Free Cash Flow | -7.51M | -9.27M | -1.24M | -23.51M | -18.56M | -6.70M |
Operating Cash Flow | 12.90M | 13.75M | 24.63M | 2.90M | 810.00K | 273.20K |
Investing Cash Flow | -20.35M | -23.02M | -25.87M | -46.17M | -43.82M | -6.97M |
Financing Cash Flow | -6.88M | -1.38M | -7.41M | -3.63M | 129.44M | 2.58M |