| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.42M | 69.87M | 77.48M | 96.99M | 70.19M | 38.86M |
| Gross Profit | -96.74M | -130.83M | 79.99M | 22.86M | 59.95M | 32.48M |
| EBITDA | 16.91M | 15.65M | 13.68M | 10.98M | -672.00K | -2.66M |
| Net Income | -126.17M | -129.69M | -18.82M | 3.46M | -7.52M | -6.80M |
Balance Sheet | ||||||
| Total Assets | 74.90M | 78.50M | 228.95M | 241.94M | 245.69M | 228.48M |
| Cash, Cash Equivalents and Short-Term Investments | 15.38M | 13.68M | 28.97M | 37.66M | 47.42M | 91.59M |
| Total Debt | 2.93M | 3.91M | 9.66M | 16.99M | 24.38M | 31.91M |
| Total Liabilities | 12.11M | 13.54M | 28.05M | 34.17M | 41.40M | 46.76M |
| Stockholders Equity | 62.79M | 64.96M | 200.90M | 207.78M | 204.29M | 181.72M |
Cash Flow | ||||||
| Free Cash Flow | 250.00K | -8.24M | -9.27M | -1.24M | -23.51M | -18.56M |
| Operating Cash Flow | 15.09M | 11.76M | 13.75M | 24.63M | 2.90M | 810.00K |
| Investing Cash Flow | -19.70M | -19.94M | -23.02M | -25.87M | -46.17M | -43.82M |
| Financing Cash Flow | -4.34M | -5.22M | -1.38M | -7.41M | -3.63M | 129.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | kr150.09M | 71.03 | ― | ― | -0.37% | -11.84% | |
55 Neutral | kr228.54M | -0.86 | ― | ― | -19.34% | -1.24% | |
47 Neutral | kr93.54M | -9.35 | -83.82% | ― | -12.80% | -461.92% | |
42 Neutral | kr169.79M | -5.29 | ― | ― | -81.87% | -180.83% | |
42 Neutral | kr18.96M | -22.88 | ― | ― | -28.58% | -1329.84% | |
38 Underperform | kr35.63M | ― | ― | ― | -7.31% | 2.48% |