Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
75.02M | 77.48M | 96.99M | 70.19M | 38.86M | 22.30M | Gross Profit |
41.56M | 79.99M | 22.86M | 59.95M | 32.48M | 29.24M | EBIT |
-21.06M | -17.40M | 4.26M | -7.19M | -6.35M | -187.75K | EBITDA |
11.19M | 13.68M | 10.98M | -672.00K | -2.66M | 1.68M | Net Income Common Stockholders |
-22.31M | -18.82M | 3.46M | -7.52M | -6.80M | -346.26K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
24.46M | 28.97M | 37.66M | 47.42M | 91.59M | 5.86M | Total Assets |
211.11M | 228.95M | 241.94M | 245.69M | 228.48M | 27.70M | Total Debt |
7.79M | 9.66M | 16.99M | 24.38M | 31.91M | 3.47M | Net Debt |
-16.68M | -19.31M | -20.67M | -23.05M | -59.68M | -2.39M | Total Liabilities |
25.18M | 28.05M | 34.17M | 41.40M | 46.76M | 8.21M | Stockholders Equity |
185.93M | 200.90M | 207.78M | 204.29M | 181.72M | 19.49M |
Cash Flow | Free Cash Flow | ||||
-8.96M | -9.27M | -1.24M | -23.51M | -18.56M | -6.70M | Operating Cash Flow |
13.55M | 13.75M | 24.63M | 2.90M | 810.00K | 273.20K | Investing Cash Flow |
-22.45M | -23.02M | -25.87M | -46.17M | -43.82M | -6.97M | Financing Cash Flow |
-1.40M | -1.38M | -7.41M | -3.63M | 129.44M | 2.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr543.05M | 6.26 | 42.33% | 5.87% | 6.75% | 119.93% | |
67 Neutral | kr293.77M | 20.54 | 12.22% | ― | 351.52% | ― | |
57 Neutral | $1.07B | 26.57 | -27.06% | 10.23% | 10.83% | -5.54% | |
49 Neutral | kr30.62M | ― | -151.19% | ― | 23.21% | 44.76% | |
48 Neutral | kr291.09M | ― | -11.03% | ― | -24.55% | -828.71% |