| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.42M | 56.40M | 56.35M | 35.83M | 26.80M | 21.54M |
| Gross Profit | 66.09M | 22.09M | 14.84M | 35.74M | 22.52M | 18.98M |
| EBITDA | 8.24M | 220.00K | -5.97M | -16.63M | -22.82M | -25.05M |
| Net Income | 1.10M | 507.00K | -6.45M | -17.13M | -23.32M | -25.47M |
Balance Sheet | ||||||
| Total Assets | 61.97M | 52.20M | 51.07M | 51.60M | 43.82M | 28.57M |
| Cash, Cash Equivalents and Short-Term Investments | 25.77M | 23.79M | 19.14M | 26.34M | 18.07M | 1.29M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 857.00K | 1.71M |
| Total Liabilities | 33.49M | 23.81M | 23.41M | 17.70M | 19.27M | 19.82M |
| Stockholders Equity | 28.48M | 28.40M | 27.66M | 33.90M | 24.55M | 8.76M |
Cash Flow | ||||||
| Free Cash Flow | 13.30M | 4.42M | -13.00K | -18.69M | -21.36M | -27.24M |
| Operating Cash Flow | 13.30M | 12.02M | -13.00K | -10.58M | -15.00M | -21.10M |
| Investing Cash Flow | -8.75M | -7.60M | -7.27M | -8.12M | -6.36M | -6.14M |
| Financing Cash Flow | 68.00K | 226.00K | 89.00K | 26.96M | 38.14M | 22.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr207.73M | 75.12 | ― | 3.25% | -18.05% | -71.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr176.02M | 160.00 | ― | ― | ― | ― | |
52 Neutral | kr55.05M | 46.22 | ― | ― | ― | ― | |
45 Neutral | kr338.08M | -5.53 | ― | ― | -69.94% | -7367.66% |