| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 57.42M | 56.95M | 56.40M | 56.35M | 35.83M | 26.80M |
| Gross Profit | 66.09M | 1.55M | 22.09M | 14.84M | 35.74M | 22.52M |
| EBITDA | 8.24M | 8.81M | 220.00K | -5.97M | -16.63M | -22.82M |
| Net Income | 1.10M | 785.00K | 507.00K | -6.45M | -17.13M | -23.32M |
Balance Sheet | ||||||
| Total Assets | 61.97M | 56.98M | 52.20M | 51.07M | 51.60M | 43.82M |
| Cash, Cash Equivalents and Short-Term Investments | 25.77M | 31.06M | 23.79M | 19.14M | 26.34M | 18.07M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 857.00K |
| Total Liabilities | 33.49M | 27.73M | 23.81M | 23.41M | 17.70M | 19.27M |
| Stockholders Equity | 28.48M | 29.25M | 28.40M | 27.66M | 33.90M | 24.55M |
Cash Flow | ||||||
| Free Cash Flow | 13.30M | 0.00 | 4.42M | -13.00K | -18.69M | -21.36M |
| Operating Cash Flow | 13.30M | 16.53M | 12.02M | -13.00K | -10.58M | -15.00M |
| Investing Cash Flow | -8.75M | -9.32M | -7.60M | -7.27M | -8.12M | -6.36M |
| Financing Cash Flow | 68.00K | 68.00K | 226.00K | 89.00K | 26.96M | 38.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr211.14M | -160.32 | ― | 3.25% | -18.05% | -71.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr126.51M | 224.82 | ― | ― | ― | ― | |
52 Neutral | kr58.38M | 24.78 | ― | ― | ― | ― | |
46 Neutral | kr14.97M | -0.07 | ― | ― | ― | ― | |
44 Neutral | kr185.95M | -5.44 | ― | ― | -69.94% | -7367.66% |