| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.44M | 91.97M | 78.79M | 57.31M | 34.64M | 30.20M |
| Gross Profit | 38.04M | 40.19M | 26.78M | 14.02M | -4.28M | 569.00K |
| EBITDA | 20.53M | 27.11M | 13.20M | 948.00K | -16.41M | -8.62M |
| Net Income | 4.47M | 10.94M | -2.69M | -13.69M | -28.23M | -13.68M |
Balance Sheet | ||||||
| Total Assets | 74.70M | 91.69M | 81.19M | 82.99M | 98.83M | 70.23M |
| Cash, Cash Equivalents and Short-Term Investments | 27.23M | 32.82M | 15.66M | 12.38M | 28.68M | 27.30M |
| Total Debt | 1.46M | 2.40M | 4.93M | 6.93M | 9.10M | 13.22M |
| Total Liabilities | 25.00M | 34.81M | 35.30M | 34.40M | 36.45M | 31.60M |
| Stockholders Equity | 49.70M | 56.88M | 45.89M | 48.59M | 62.38M | 36.47M |
Cash Flow | ||||||
| Free Cash Flow | 7.72M | 19.92M | 5.84M | -14.78M | -45.30M | -18.01M |
| Operating Cash Flow | 17.08M | 28.26M | 14.46M | -166.00K | -15.54M | -4.63M |
| Investing Cash Flow | -9.37M | -8.34M | -8.61M | -14.00M | -36.40M | -13.38M |
| Financing Cash Flow | -9.46M | -2.64M | -2.56M | -2.14M | 53.32M | 42.16M |