Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 80.44M | 91.97M | 78.79M | 57.31M | 34.64M | 30.20M |
Gross Profit | 38.04M | 40.19M | 26.78M | 14.02M | -4.28M | 569.00K |
EBITDA | 20.53M | 27.11M | 13.20M | 948.00K | -16.41M | -8.62M |
Net Income | 4.47M | 10.94M | -2.69M | -13.69M | -28.23M | -13.68M |
Balance Sheet | ||||||
Total Assets | 74.70M | 91.69M | 81.19M | 82.99M | 98.83M | 70.23M |
Cash, Cash Equivalents and Short-Term Investments | 27.23M | 32.82M | 15.66M | 12.38M | 28.68M | 27.30M |
Total Debt | 1.46M | 2.40M | 4.93M | 6.93M | 9.10M | 13.22M |
Total Liabilities | 25.00M | 34.81M | 35.30M | 34.40M | 36.45M | 31.60M |
Stockholders Equity | 49.70M | 56.88M | 45.89M | 48.59M | 62.38M | 36.47M |
Cash Flow | ||||||
Free Cash Flow | 7.72M | 19.92M | 5.84M | -14.78M | -45.30M | -18.01M |
Operating Cash Flow | 17.08M | 28.26M | 14.46M | -166.00K | -15.54M | -4.63M |
Investing Cash Flow | -9.37M | -8.34M | -8.61M | -14.00M | -36.40M | -13.38M |
Financing Cash Flow | -9.46M | -2.64M | -2.56M | -2.14M | 53.32M | 42.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | 233.24M | -181.69 | 0.00% | ― | 3.85% | -1111.76% | |
56 Neutral | kr205.69M | 46.01 | 3.31% | -7.50% | -34.43% | ||
44 Neutral | 277.65M | -9.04 | -48.24% | ― | -51.24% | 67.07% | |
44 Neutral | 355.53M | -13.31 | -94.19% | ― | -50.26% | -94.64% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |