Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.93M | 987.83K | 6.19M | 3.96M | 10.88M |
Gross Profit | -7.61M | -7.61M | -1.99M | -5.30M | -189.67K |
EBITDA | -20.85M | -48.84M | -23.79M | -36.48M | -24.89M |
Net Income | -26.53M | -49.30M | -25.90M | -40.90M | -25.44M |
Balance Sheet | |||||
Total Assets | 54.97M | 61.52M | 66.49M | 64.19M | 44.30M |
Cash, Cash Equivalents and Short-Term Investments | 17.28M | 30.73M | 29.29M | 32.76M | 8.67M |
Total Debt | 957.49K | 1.42M | 383.49K | 560.58K | 789.06K |
Total Liabilities | 7.80M | 9.25M | 7.72M | 8.35M | 9.46M |
Stockholders Equity | 47.16M | 52.26M | 58.77M | 55.84M | 34.84M |
Cash Flow | |||||
Free Cash Flow | -34.75M | -42.62M | -30.47M | -33.73M | -23.09M |
Operating Cash Flow | -22.04M | -24.91M | -16.85M | -19.39M | -12.94M |
Investing Cash Flow | -12.71M | -17.71M | -13.62M | -15.84M | -15.15M |
Financing Cash Flow | 21.25M | 43.87M | 26.78M | 59.25M | 23.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | kr246.55M | 28.14 | 2.76% | 2.53% | 193.03% | ||
55 Neutral | $296.27M | 4.23 | -5.17% | 2.67% | 9.75% | -67.81% | |
52 Neutral | kr251.07M | ― | ― | -37.45% | 59.84% | ||
49 Neutral | kr546.97M | ― | ― | -9.65% | 26.05% | ||
43 Neutral | €161.62M | ― | -162.03% | ― | ― | 50.87% |