| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16M | 2.93M | 987.83K | 6.19M | 3.96M | 10.88M |
| Gross Profit | -9.10M | -7.61M | -7.61M | -1.99M | -5.30M | -189.67K |
| EBITDA | -20.61M | -20.85M | -48.84M | -23.79M | -36.48M | -24.89M |
| Net Income | -20.78M | -26.53M | -49.30M | -25.90M | -40.90M | -25.44M |
Balance Sheet | ||||||
| Total Assets | 62.09M | 54.97M | 61.52M | 66.49M | 64.19M | 44.30M |
| Cash, Cash Equivalents and Short-Term Investments | 17.43M | 17.28M | 30.73M | 29.29M | 32.76M | 8.67M |
| Total Debt | 806.29K | 957.49K | 1.42M | 383.49K | 560.58K | 789.06K |
| Total Liabilities | 7.57M | 7.80M | 9.25M | 7.72M | 8.35M | 9.46M |
| Stockholders Equity | 54.52M | 47.16M | 52.26M | 58.77M | 55.84M | 34.84M |
Cash Flow | ||||||
| Free Cash Flow | -29.95M | -34.75M | -42.62M | -30.47M | -33.73M | -23.09M |
| Operating Cash Flow | -22.73M | -22.04M | -24.91M | -16.85M | -19.39M | -12.94M |
| Investing Cash Flow | -7.22M | -12.71M | -17.71M | -13.62M | -15.84M | -15.15M |
| Financing Cash Flow | 38.35M | 21.25M | 43.87M | 26.78M | 59.25M | 23.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr204.32M | 73.89 | ― | 3.25% | -18.05% | -71.19% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr172.87M | 148.57 | ― | ― | ― | ― | |
47 Neutral | kr219.52M | -8.91 | ― | ― | -57.18% | 72.75% | |
45 Neutral | kr324.94M | -5.41 | ― | ― | -69.94% | -7367.66% | |
43 Neutral | kr134.36M | -1.94 | -188.09% | ― | ― | 24.94% | |
42 Neutral | kr47.43M | -2.06 | ― | ― | ― | ― |