| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 3.95M | 2.56M | 748.00K | 1.37M | 825.00K |
| Gross Profit | -8.81M | -1.44M | -15.47M | -15.24M | -7.45M | -8.86M |
| EBITDA | -40.83M | -33.86M | -33.59M | -27.23M | -40.81M | -30.13M |
| Net Income | -44.96M | -39.12M | -73.15M | -93.94M | -47.87M | -38.51M |
Balance Sheet | ||||||
| Total Assets | 49.95M | 52.88M | 60.23M | 89.44M | 115.90M | 60.79M |
| Cash, Cash Equivalents and Short-Term Investments | 9.73M | 18.54M | 29.01M | 26.71M | 62.79M | 44.49M |
| Total Debt | 7.14M | 10.52M | 18.89M | 36.47M | 36.93M | 8.51M |
| Total Liabilities | 18.87M | 24.14M | 31.48M | 41.05M | 42.37M | 16.88M |
| Stockholders Equity | 26.08M | 28.73M | 28.75M | 48.38M | 73.53M | 43.91M |
Cash Flow | ||||||
| Free Cash Flow | -43.54M | -41.79M | -37.06M | -31.80M | -51.79M | -33.60M |
| Operating Cash Flow | -37.60M | -37.17M | -34.11M | -28.12M | -41.59M | -30.39M |
| Investing Cash Flow | -7.58M | -4.62M | -3.12M | -8.44M | -42.86M | -3.21M |
| Financing Cash Flow | 43.52M | 31.29M | 39.52M | 480.00K | 102.75M | 66.53M |