Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 2.56M | 748.00K | 1.37M | 825.00K |
Gross Profit | -1.44M | -15.47M | -15.24M | -7.45M | -8.86M |
EBITDA | -33.86M | -34.53M | -27.23M | -40.81M | -30.13M |
Net Income | -39.12M | -73.15M | -93.94M | -47.87M | -38.51M |
Balance Sheet | |||||
Total Assets | 52.88M | 60.23M | 89.44M | 115.90M | 60.79M |
Cash, Cash Equivalents and Short-Term Investments | 18.54M | 29.01M | 26.71M | 62.79M | 44.49M |
Total Debt | 14.89M | 18.89M | 36.47M | 36.93M | 8.51M |
Total Liabilities | 24.14M | 31.48M | 41.05M | 42.37M | 16.88M |
Stockholders Equity | 28.73M | 28.75M | 48.38M | 73.53M | 43.91M |
Cash Flow | |||||
Free Cash Flow | -41.79M | -37.06M | -31.80M | -51.79M | -33.60M |
Operating Cash Flow | -37.17M | -34.11M | -28.12M | -41.59M | -30.39M |
Investing Cash Flow | -4.62M | -3.12M | -8.44M | -42.86M | -3.21M |
Financing Cash Flow | 31.29M | 39.52M | 480.00K | 102.75M | 66.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | kr1.19B | 15.67 | 32.08% | 5.96% | 3.66% | -2.31% | |
69 Neutral | kr510.25M | 6.07 | 45.14% | 6.25% | 6.75% | 119.93% | |
65 Neutral | €5.11B | 51.25 | 33.21% | 1.04% | 12.88% | 16.11% | |
63 Neutral | $34.26B | 5.42 | -11.67% | 1.85% | 5.30% | -18.55% | |
57 Neutral | €89.44M | 1.38 | 136.25% | ― | -48.23% | ― | |
43 Neutral | kr159.73M | ― | -162.03% | ― | ― | 54.72% |