Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
0.00 | 2.56M | 748.00K | 1.37M | 825.00K | Gross Profit |
-1.44M | -15.47M | -15.24M | -7.45M | -8.86M | EBIT |
-36.09M | -35.93M | 29.37M | -41.71M | -31.66M | EBITDA |
-33.86M | -34.53M | -27.23M | -40.81M | -30.13M | Net Income Common Stockholders |
-39.12M | -73.15M | -93.94M | -47.87M | -38.51M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
18.54M | 29.01M | 26.71M | 62.79M | 44.49M | Total Assets |
52.88M | 60.23M | 89.44M | 115.90M | 60.79M | Total Debt |
14.89M | 18.89M | 36.47M | 36.93M | 8.51M | Net Debt |
-3.65M | -10.11M | 9.75M | -25.86M | -35.98M | Total Liabilities |
24.14M | 31.48M | 41.05M | 42.37M | 16.88M | Stockholders Equity |
28.73M | 28.75M | 48.38M | 73.53M | 43.91M |
Cash Flow | Free Cash Flow | |||
-41.79M | -37.06M | -31.80M | -51.79M | -33.60M | Operating Cash Flow |
-37.17M | -34.11M | -28.12M | -41.59M | -30.39M | Investing Cash Flow |
-4.62M | -3.12M | -8.44M | -42.86M | -3.21M | Financing Cash Flow |
31.29M | 39.52M | 480.00K | 102.75M | 66.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | kr1.19B | 14.75 | 25.51% | 5.99% | 1.57% | -1.85% | |
74 Outperform | kr5.29B | 56.28 | 29.90% | 9.70% | 17.11% | 9.23% | |
69 Neutral | kr543.05M | 6.26 | 42.33% | 5.87% | 6.75% | 119.93% | |
57 Neutral | $1.07B | 26.57 | -27.06% | 10.23% | 10.83% | -5.54% | |
57 Neutral | kr100.67M | 1.53 | 136.25% | ― | -48.23% | ― | |
43 Neutral | kr131.34M | ― | -162.03% | ― | ― | 54.72% |