Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 74.01M | 72.34M | 68.87M | 64.89M | 57.94M | 48.26M |
Gross Profit | 52.56M | 52.12M | 46.18M | 37.67M | 67.92M | 56.82M |
EBITDA | 16.43M | 17.55M | -2.85M | -11.66M | -12.04M | -17.99M |
Net Income | -1.16M | 708.58K | -3.43M | -12.47M | -12.92M | -18.90M |
Balance Sheet | ||||||
Total Assets | 102.56M | 101.27M | 101.31M | 107.17M | 85.26M | 75.93M |
Cash, Cash Equivalents and Short-Term Investments | 4.20M | 7.10M | 11.02M | 22.88M | 11.16M | 14.68M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 416.65K | 1.92M |
Total Liabilities | 19.32M | 15.89M | 16.77M | 19.15M | 19.15M | 21.76M |
Stockholders Equity | 83.25M | 85.38M | 84.54M | 88.02M | 66.11M | 54.17M |
Cash Flow | ||||||
Free Cash Flow | -3.68M | -4.04M | -11.81M | -22.23M | -27.29M | -27.28M |
Operating Cash Flow | 17.32M | 15.78M | 9.72M | -574.76K | -4.35M | -7.89M |
Investing Cash Flow | -21.00M | -19.82M | -21.54M | -21.65M | -22.94M | -19.39M |
Financing Cash Flow | 108.90K | 124.65K | -49.95K | 33.95M | 23.78M | 40.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr208.99M | 795.30 | -1.45% | ― | 3.85% | -1113.04% | |
57 Neutral | kr86.45M | 1.34 | 136.25% | ― | -51.57% | ― | |
56 Neutral | kr974.29M | 40.96 | 22.25% | 0.41% | 30.59% | 2990.29% | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
46 Neutral | kr74.38M | ― | -64.20% | ― | -7.63% | 0.01% |