| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.02M | 72.34M | 68.87M | 64.89M | 57.94M | 48.26M |
| Gross Profit | 40.96M | 52.12M | 46.18M | 37.67M | 67.92M | 56.82M |
| EBITDA | 17.35M | 17.55M | -2.67M | -11.66M | -12.04M | -17.40M |
| Net Income | -665.87K | 708.58K | -3.43M | -12.47M | -12.92M | -18.90M |
Balance Sheet | ||||||
| Total Assets | 100.54M | 101.27M | 101.31M | 107.17M | 85.26M | 75.93M |
| Cash, Cash Equivalents and Short-Term Investments | 3.54M | 7.10M | 11.02M | 22.88M | 11.16M | 14.68M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 416.65K | 1.92M |
| Total Liabilities | 16.32M | 15.89M | 16.77M | 19.15M | 19.15M | 21.76M |
| Stockholders Equity | 84.22M | 85.38M | 84.54M | 88.02M | 66.11M | 54.17M |
Cash Flow | ||||||
| Free Cash Flow | -1.35M | -4.04M | -11.81M | -22.23M | -27.29M | -27.28M |
| Operating Cash Flow | 15.42M | 15.78M | 9.72M | -574.76K | -4.35M | -7.89M |
| Investing Cash Flow | -21.30M | -19.82M | -21.54M | -21.65M | -22.94M | -19.39M |
| Financing Cash Flow | 357.00K | 124.65K | -49.95K | 33.95M | 23.78M | 40.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr211.14M | 75.86 | ― | 3.25% | -18.05% | -71.19% | |
62 Neutral | kr268.95M | -377.89 | -0.84% | ― | 7.86% | -189.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr151.23M | -7.90 | -10.28% | ― | -18.26% | -109.47% |