| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 81.77M | 72.34M | 68.87M | 64.89M | 57.94M |
| Gross Profit | -2.90M | 52.12M | 46.18M | 37.67M | 67.92M |
| EBITDA | 16.45M | 17.55M | -2.67M | -11.66M | -12.04M |
| Net Income | -3.35M | 708.58K | -3.43M | -12.47M | -12.92M |
Balance Sheet | |||||
| Total Assets | 136.89M | 101.27M | 101.31M | 107.17M | 85.26M |
| Cash, Cash Equivalents and Short-Term Investments | 16.41M | 7.10M | 11.02M | 22.88M | 11.16M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 416.65K |
| Total Liabilities | 21.83M | 15.89M | 16.77M | 19.15M | 19.15M |
| Stockholders Equity | 115.05M | 85.38M | 84.54M | 88.02M | 66.11M |
Cash Flow | |||||
| Free Cash Flow | 18.30M | -4.04M | -11.81M | -22.23M | -27.29M |
| Operating Cash Flow | 18.64M | 15.78M | 9.72M | -574.76K | -4.35M |
| Investing Cash Flow | -32.73M | -19.82M | -21.54M | -21.65M | -22.94M |
| Financing Cash Flow | 23.40M | 124.65K | -49.95K | 33.95M | 23.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr196.83M | -160.32 | ― | 3.25% | -18.05% | -71.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | kr150.87M | 224.82 | ― | ― | ― | ― | |
54 Neutral | kr222.52M | -88.20 | -0.84% | ― | 7.86% | -189.02% | |
49 Neutral | kr94.44M | -1.20 | -83.82% | ― | -18.26% | -109.47% | |
45 Neutral | kr35.61M | -0.07 | ― | ― | ― | ― | |
44 Neutral | kr143.24M | -0.85 | ― | ― | ― | ― |