| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 67.19M | 91.97M | 78.79M | 57.31M | 34.64M |
| Gross Profit | 1.50M | 40.19M | 26.78M | 14.02M | -4.28M |
| EBITDA | 17.11M | 27.11M | 13.20M | 948.00K | -16.41M |
| Net Income | -42.00K | 10.94M | -2.69M | -13.69M | -28.23M |
Balance Sheet | |||||
| Total Assets | 79.41M | 91.69M | 81.19M | 82.99M | 98.83M |
| Cash, Cash Equivalents and Short-Term Investments | 28.74M | 32.82M | 15.66M | 12.38M | 28.68M |
| Total Debt | 796.00K | 2.40M | 4.93M | 6.93M | 9.10M |
| Total Liabilities | 29.59M | 34.81M | 35.30M | 34.40M | 36.45M |
| Stockholders Equity | 49.82M | 56.88M | 45.89M | 48.59M | 62.38M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 19.92M | 5.84M | -14.78M | -45.30M |
| Operating Cash Flow | 14.55M | 28.26M | 14.46M | -166.00K | -15.54M |
| Investing Cash Flow | -9.65M | -8.34M | -8.61M | -14.00M | -36.40M |
| Financing Cash Flow | -8.97M | -2.64M | -2.56M | -2.14M | 53.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr196.83M | -160.32 | ― | 3.25% | -18.05% | -71.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | kr150.87M | 224.82 | ― | ― | ― | ― | |
54 Neutral | kr222.52M | -88.20 | -0.84% | ― | 7.86% | -189.02% | |
45 Neutral | kr35.61M | -0.07 | ― | ― | ― | ― | |
44 Neutral | kr240.31M | -7.51 | ― | ― | -57.18% | 72.75% | |
42 Neutral | kr214.12M | -5.44 | ― | ― | -69.94% | -7367.66% |