| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 85.92M | 85.56M | 88.50M | 79.56M | 98.88M |
| Gross Profit | -6.61M | 91.52M | 92.67M | 87.61M | 89.59M |
| EBITDA | 5.45M | 5.75M | -3.82M | -25.05M | -19.64M |
| Net Income | -6.14M | -4.78M | -11.18M | -32.52M | -25.92M |
Balance Sheet | |||||
| Total Assets | 83.15M | 90.35M | 90.16M | 88.01M | 76.29M |
| Cash, Cash Equivalents and Short-Term Investments | 14.39M | 18.08M | 22.36M | 21.97M | 17.32M |
| Total Debt | 0.00 | 0.00 | 0.00 | 20.00M | 0.00 |
| Total Liabilities | 56.80M | 57.86M | 50.59M | 70.28M | 35.82M |
| Stockholders Equity | 26.35M | 32.49M | 39.57M | 17.73M | 40.48M |
Cash Flow | |||||
| Free Cash Flow | 9.47M | -4.53M | -12.63M | -25.12M | -40.42M |
| Operating Cash Flow | 9.84M | 7.98M | -1.62M | -11.97M | -38.55M |
| Investing Cash Flow | -13.53M | -12.26M | -11.01M | -13.15M | -1.73M |
| Financing Cash Flow | 0.00 | 0.00 | 13.02M | 29.77M | 38.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | kr55.17M | -10.02 | -15.25% | ― | -0.97% | 41.20% | |
52 Neutral | kr103.09M | -195.09 | 1.33% | ― | 2.20% | 50.91% | |
51 Neutral | kr131.56M | -6.17 | -25.98% | ― | -20.88% | 14.14% | |
49 Neutral | kr43.82M | -2.71 | -25.32% | ― | ― | ― | |
44 Neutral | kr63.69M | -6.08 | -110.39% | ― | -65.29% | -33.93% | |
42 Neutral | kr48.39M | -0.14 | 76.29% | ― | 1461.02% | -48.56% |