| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 477.19M | 630.63M | 803.10M | 910.46M | 744.59M |
| Gross Profit | -13.46M | 264.18M | 315.38M | 412.93M | 340.71M |
| EBITDA | 3.18M | 7.53M | 9.58M | 68.89M | 100.09M |
| Net Income | -15.09M | -19.15M | -16.19M | 19.14M | 41.37M |
Balance Sheet | |||||
| Total Assets | 184.54M | 237.76M | 306.30M | 409.88M | 404.27M |
| Cash, Cash Equivalents and Short-Term Investments | 21.15M | 36.91M | 53.70M | 104.03M | 114.28M |
| Total Debt | 79.03M | 61.30M | 71.38M | 104.75M | 95.25M |
| Total Liabilities | 132.58M | 169.25M | 219.42M | 277.22M | 262.55M |
| Stockholders Equity | 51.96M | 68.50M | 86.87M | 132.66M | 141.72M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 3.19M | -7.00K | 49.49M | 19.59M |
| Operating Cash Flow | -457.00K | 3.19M | 924.00K | 57.59M | 21.83M |
| Investing Cash Flow | -1.57M | 252.00K | -586.00K | -8.33M | 83.38M |
| Financing Cash Flow | -13.73M | -20.37M | -51.24M | -61.17M | -32.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr382.51M | 11.56 | ― | 5.95% | -17.43% | -39.61% | |
50 Neutral | kr21.70M | -1.46 | -8.40% | ― | -11.42% | -116.51% | |
47 Neutral | kr246.66M | -8.90 | -18.85% | ― | -17.32% | 36.05% | |
43 Neutral | kr87.95M | -6.86 | -29.57% | ― | -20.88% | 14.14% |