Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 591.37M | 630.63M | 803.10M | 910.46M | 744.59M | 820.18M |
Gross Profit | 245.42M | 264.18M | 315.38M | 412.93M | 340.71M | 331.34M |
EBITDA | 2.10M | 7.53M | 7.57M | 68.89M | 43.44M | 37.13M |
Net Income | -22.57M | -19.15M | -16.19M | 19.14M | 59.68M | -2.17M |
Balance Sheet | ||||||
Total Assets | 228.52M | 237.76M | 306.30M | 409.88M | 404.27M | 412.09M |
Cash, Cash Equivalents and Short-Term Investments | 33.17M | 36.91M | 53.70M | 104.03M | 114.28M | 41.37M |
Total Debt | 56.15M | 61.30M | 71.38M | 90.16M | 95.25M | 122.34M |
Total Liabilities | 163.14M | 169.25M | 219.42M | 277.22M | 262.55M | 311.84M |
Stockholders Equity | 65.38M | 68.50M | 86.87M | 132.66M | 141.72M | 100.25M |
Cash Flow | ||||||
Free Cash Flow | 18.43M | 3.19M | -7.00K | 49.49M | 19.59M | 40.89M |
Operating Cash Flow | 18.50M | 3.19M | 924.00K | 57.59M | 21.83M | 60.43M |
Investing Cash Flow | 328.00K | 252.00K | -586.00K | -8.33M | 83.38M | -17.19M |
Financing Cash Flow | -18.77M | -20.37M | -51.24M | -61.17M | -32.49M | -7.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr40.88B | 12.48 | -0.16% | 2.25% | 0.51% | -1.65% | |
56 Neutral | kr132.42M | ― | -7.80% | ― | -7.09% | -941.77% | |
53 Neutral | kr292.91M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
51 Neutral | kr67.31M | ― | -17.35% | ― | ― | ― | |
50 Neutral | kr115.30M | ― | -28.67% | ― | -21.44% | -1.92% | |
46 Neutral | kr32.46M | 28.36 | 0.62% | 11.43% | -20.81% | -93.03% | |
38 Underperform | kr47.11M | ― | -40.26% | ― | -32.95% | 7.37% |