| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 530.78M | 630.63M | 803.10M | 910.46M | 744.59M | 686.26M |
| Gross Profit | 218.35M | 264.18M | 315.38M | 412.93M | 340.71M | 273.83M |
| EBITDA | 3.58M | 7.53M | 9.58M | 68.89M | 100.09M | 3.85M |
| Net Income | -19.89M | -19.15M | -16.19M | 19.14M | 41.37M | -2.17M |
Balance Sheet | ||||||
| Total Assets | 190.87M | 237.76M | 306.30M | 409.88M | 404.27M | 412.09M |
| Cash, Cash Equivalents and Short-Term Investments | 20.75M | 36.91M | 53.70M | 104.03M | 114.28M | 41.37M |
| Total Debt | 49.71M | 61.30M | 71.38M | 104.75M | 95.25M | 122.34M |
| Total Liabilities | 136.40M | 169.25M | 219.42M | 277.22M | 262.55M | 311.84M |
| Stockholders Equity | 54.47M | 68.50M | 86.87M | 132.66M | 141.72M | 100.25M |
Cash Flow | ||||||
| Free Cash Flow | 12.21M | 3.19M | -7.00K | 49.49M | 19.59M | 40.89M |
| Operating Cash Flow | 1.81M | 3.19M | 924.00K | 57.59M | 21.83M | 60.43M |
| Investing Cash Flow | -1.30M | 252.00K | -586.00K | -8.33M | 83.38M | -17.19M |
| Financing Cash Flow | -14.61M | -20.37M | -51.24M | -61.17M | -32.49M | -7.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr430.32M | 10.73 | ― | 5.79% | -17.43% | -39.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | €23.41M | ― | -8.40% | ― | -11.42% | -116.40% | |
45 Neutral | €98.67M | -4.28 | -29.57% | ― | -20.88% | 14.14% | |
44 Neutral | €269.78M | -5.46 | -18.85% | ― | -17.32% | 36.05% |