| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.45B | 1.60B | 2.02B | 2.09B | 1.90B | 1.46B |
| Gross Profit | 57.80M | 52.60M | 83.28M | 73.93M | 154.82M | 15.76M |
| EBITDA | 15.10M | -900.00K | 23.34M | 103.31M | 124.15M | 41.90M |
| Net Income | -49.40M | -62.90M | -14.42M | 60.90M | 80.62M | 7.08M |
Balance Sheet | ||||||
| Total Assets | 452.40M | 440.70M | 650.85M | 680.03M | 636.85M | 498.86M |
| Cash, Cash Equivalents and Short-Term Investments | 2.50M | 10.10M | 46.79M | 101.27M | 121.68M | 64.12M |
| Total Debt | 15.50M | 21.10M | 38.30M | 33.99M | 27.68M | 38.99M |
| Total Liabilities | 326.80M | 308.00M | 443.50M | 445.95M | 423.37M | 337.65M |
| Stockholders Equity | 125.40M | 132.50M | 206.18M | 232.53M | 212.69M | 160.30M |
Cash Flow | ||||||
| Free Cash Flow | 8.60M | 2.50M | 32.19M | 66.94M | 106.98M | 58.50M |
| Operating Cash Flow | 9.10M | 4.10M | 34.38M | 68.88M | 107.70M | 61.01M |
| Investing Cash Flow | 500.00K | -2.60M | -34.93M | -19.35M | -1.17M | -2.51M |
| Financing Cash Flow | -27.10M | -38.50M | -53.67M | -71.67M | -49.53M | -23.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr430.32M | 10.73 | ― | 5.61% | -17.43% | -39.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr1.53B | 14.23 | ― | 8.13% | -12.29% | -18.24% | |
46 Neutral | €269.78M | -5.46 | -18.85% | ― | -17.32% | 36.05% | |
46 Neutral | €98.67M | -4.28 | -31.59% | ― | -21.52% | -26.42% |