Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 1.72B | 1.97B | 1.77B | 1.25B | 885.20M |
Gross Profit | 237.30M | 444.92M | 351.50M | 529.42M | 337.40M | 125.52M |
EBITDA | 69.70M | 89.34M | 171.42M | 154.37M | 102.31M | 61.38M |
Net Income | 37.30M | 47.07M | 110.40M | 101.30M | 65.56M | 36.06M |
Balance Sheet | ||||||
Total Assets | 568.00M | 628.76M | 727.32M | 742.68M | 497.86M | 384.61M |
Cash, Cash Equivalents and Short-Term Investments | 95.00M | 115.26M | 187.15M | 142.80M | 132.43M | 100.29M |
Total Debt | 22.30M | 38.05M | 87.96M | 116.01M | 33.55M | 40.92M |
Total Liabilities | 285.40M | 329.46M | 417.39M | 480.13M | 319.37M | 249.19M |
Stockholders Equity | 282.60M | 299.30M | 309.93M | 262.56M | 178.49M | 135.42M |
Cash Flow | ||||||
Free Cash Flow | 63.00M | 78.03M | 140.85M | 99.97M | 67.30M | 37.54M |
Operating Cash Flow | 64.60M | 81.28M | 145.40M | 105.34M | 69.59M | 40.10M |
Investing Cash Flow | -37.80M | -39.47M | -9.67M | -68.61M | -2.29M | -26.47M |
Financing Cash Flow | -57.90M | -88.19M | -81.83M | -30.07M | -36.74M | 25.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr470.48M | 12.58 | 5.48% | -16.43% | -57.84% | ||
62 Neutral | kr898.18M | ― | -19.17% | ― | -12.50% | -783.92% | |
51 Neutral | kr6.00B | 8.76 | -28.73% | 2.23% | 51.33% | 18.74% | |
50 Neutral | kr299.00M | ― | -26.66% | ― | 18.37% | 34.23% | |
45 Neutral | kr2.72B | ― | -40.15% | ― | -94.25% | 9.47% | |
38 Underperform | kr261.37M | ― | -194.31% | ― | 1643.36% | 50.36% | |
31 Underperform | kr723.46M | ― | -167.55% | ― | ― | 37.89% |