| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 513.40M | 543.31M | 678.28M | 453.91M | 246.97M | 218.00M |
| Gross Profit | 19.40M | 18.40M | 34.76M | 122.00M | 52.36M | 42.43M |
| EBITDA | 7.70M | 6.18M | 21.20M | 19.33M | 7.03M | 2.45M |
| Net Income | -1.80M | -2.52M | 9.46M | 13.57M | 2.60M | -1.96M |
Balance Sheet | ||||||
| Total Assets | 231.20M | 232.99M | 261.32M | 232.66M | 147.00M | 121.44M |
| Cash, Cash Equivalents and Short-Term Investments | 6.90M | 8.37M | 15.06M | 8.65M | 5.79M | 4.35M |
| Total Debt | 239.00M | 42.67M | 41.80M | 40.38M | 38.97M | 22.99M |
| Total Liabilities | 113.20M | 132.45M | 154.91M | 135.71M | 90.41M | 71.59M |
| Stockholders Equity | 118.00M | 100.54M | 106.41M | 96.95M | 56.59M | 49.85M |
Cash Flow | ||||||
| Free Cash Flow | 7.40M | 473.00K | 12.17M | 8.14M | -1.55M | 6.58M |
| Operating Cash Flow | 7.59M | 1.42M | 12.80M | 10.09M | 1.78M | 8.50M |
| Investing Cash Flow | -1.45M | -951.00K | -2.65M | -22.20M | -10.51M | -1.92M |
| Financing Cash Flow | -10.96M | -7.16M | -3.74M | 14.97M | 10.17M | -7.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr430.32M | 10.73 | ― | 5.57% | -17.43% | -39.61% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | kr25.63M | ― | ― | ― | 193.01% | -117.99% | |
46 Neutral | €98.67M | -4.28 | -31.59% | ― | -21.52% | -26.42% | |
46 Neutral | €269.78M | -5.46 | -18.85% | ― | -17.32% | 36.05% |