Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 543.31M | 678.28M | 453.91M | 246.97M | 218.00M |
Gross Profit | 18.40M | 34.76M | 122.00M | 52.36M | 42.43M |
EBITDA | 6.56M | 21.20M | 19.33M | 7.03M | 1.34M |
Net Income | -2.52M | 9.46M | 13.57M | 2.60M | -1.96M |
Balance Sheet | |||||
Total Assets | 232.99M | 261.32M | 232.66M | 147.00M | 121.44M |
Cash, Cash Equivalents and Short-Term Investments | 8.37M | 15.06M | 8.65M | 5.79M | 4.35M |
Total Debt | 42.67M | 41.80M | 30.38M | 38.97M | 32.99M |
Total Liabilities | 132.45M | 154.91M | 135.71M | 90.41M | 71.59M |
Stockholders Equity | 100.54M | 106.41M | 96.95M | 56.59M | 49.85M |
Cash Flow | |||||
Free Cash Flow | 473.00K | 12.17M | 8.14M | -1.55M | 6.58M |
Operating Cash Flow | 1.42M | 12.80M | 10.09M | 1.78M | 8.50M |
Investing Cash Flow | -951.00K | -2.65M | -22.20M | -10.51M | -1.92M |
Financing Cash Flow | -7.16M | -3.74M | 14.97M | 10.17M | -7.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | $869.09M | 10.84 | -16.27% | 2.50% | 10.41% | -36.05% | |
57 Neutral | kr159.74M | ― | -7.80% | ― | -7.09% | -941.77% | |
51 Neutral | kr32.29M | 26.87 | 0.62% | 11.43% | -20.81% | -93.03% | |
51 Neutral | kr63.45M | ― | -17.35% | ― | ― | ― | |
50 Neutral | kr126.01M | ― | -28.67% | ― | -21.44% | -1.92% | |
45 Neutral | €255.33M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
42 Neutral | €61.47M | ― | -40.26% | ― | -32.95% | 7.37% |