Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 90.10M | 9.80M | 5.70M | 11.58M | 23.11M | 4.36M |
Gross Profit | 23.30M | -80.72M | -15.50M | 12.27M | 23.02M | 4.13M |
EBITDA | -17.00M | -58.80M | -77.30M | -132.74M | -44.16M | -35.46M |
Net Income | -241.20M | -258.20M | -187.33M | -170.34M | -50.86M | -38.01M |
Balance Sheet | ||||||
Total Assets | 605.20M | 599.20M | 501.64M | 451.58M | 432.18M | 117.90M |
Cash, Cash Equivalents and Short-Term Investments | 11.50M | 258.24M | 256.89M | 86.64M | 289.59M | 106.59M |
Total Debt | 854.70M | 753.80M | 387.70M | 80.68M | 1.91M | 741.00K |
Total Liabilities | 959.80M | 884.20M | 500.43M | 252.20M | 109.33M | 26.05M |
Stockholders Equity | -353.90M | -284.20M | 1.87M | 202.84M | 322.76M | 91.85M |
Cash Flow | ||||||
Free Cash Flow | -18.40M | -61.30M | -187.20M | -178.06M | -94.33M | -7.49M |
Operating Cash Flow | -10.50M | -45.10M | -158.93M | -95.11M | -52.89M | -3.38M |
Investing Cash Flow | 38.30M | -152.00M | -110.47M | -188.71M | -47.97M | -5.10M |
Financing Cash Flow | 31.42M | 98.20M | 304.09M | 80.77M | 283.13M | 114.50M |