| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.20M | 9.80M | 5.70M | 11.58M | 23.11M |
| Gross Profit | -184.30M | -80.72M | -15.50M | 12.27M | 23.02M |
| EBITDA | -43.50M | -58.80M | -77.30M | -132.74M | -44.16M |
| Net Income | -327.10M | -258.20M | -187.33M | -170.34M | -50.86M |
Balance Sheet | |||||
| Total Assets | 441.20M | 599.20M | 501.64M | 451.58M | 432.18M |
| Cash, Cash Equivalents and Short-Term Investments | 20.30M | 258.24M | 256.89M | 86.64M | 289.59M |
| Total Debt | 996.30M | 753.80M | 387.70M | 80.68M | 1.91M |
| Total Liabilities | 1.07B | 884.20M | 500.43M | 252.20M | 109.33M |
| Stockholders Equity | -631.30M | -284.20M | 1.87M | 202.84M | 322.76M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -61.30M | -187.20M | -178.06M | -94.33M |
| Operating Cash Flow | -34.70M | -45.10M | -158.93M | -95.11M | -52.89M |
| Investing Cash Flow | -10.50M | -152.00M | -110.47M | -188.71M | -47.97M |
| Financing Cash Flow | 42.60M | 98.20M | 304.09M | 80.77M | 283.13M |