| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.20M | 85.92M | 85.56M | 88.50M | 79.56M | 98.88M |
| Gross Profit | 18.24M | -3.01M | 91.52M | 92.67M | 87.61M | 89.59M |
| EBITDA | 5.00M | 5.45M | 5.75M | -3.82M | -25.05M | -19.64M |
| Net Income | -7.27M | -6.14M | -4.78M | -11.18M | -32.52M | -25.92M |
Balance Sheet | ||||||
| Total Assets | 76.94M | 83.15M | 90.35M | 90.16M | 88.01M | 76.29M |
| Cash, Cash Equivalents and Short-Term Investments | 15.95M | 14.39M | 18.08M | 22.36M | 21.97M | 17.32M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 20.00M | 0.00 |
| Total Liabilities | 53.83M | 56.80M | 57.86M | 50.59M | 70.28M | 35.82M |
| Stockholders Equity | 23.11M | 26.35M | 32.49M | 39.57M | 17.73M | 40.48M |
Cash Flow | ||||||
| Free Cash Flow | 4.73M | 9.47M | -4.53M | -12.63M | -25.12M | -40.42M |
| Operating Cash Flow | 5.07M | 9.84M | 7.98M | -1.62M | -11.97M | -38.55M |
| Investing Cash Flow | -14.52M | -13.53M | -12.26M | -11.01M | -13.15M | -1.73M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 13.02M | 29.77M | 38.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | kr105.25M | 33.93 | 1.33% | ― | 0.62% | -45.80% | |
50 Neutral | kr53.24M | -7.32 | -15.25% | ― | 0.70% | -21.33% | |
45 Neutral | kr132.15M | -6.42 | -25.98% | ― | -20.44% | 31.38% | |
43 Neutral | kr51.45M | -1.82 | -25.32% | ― | -66.96% | -1530.40% | |
42 Neutral | kr58.97M | -3.65 | -110.39% | ― | 2.38% | 20.39% | |
41 Neutral | kr59.66M | -0.18 | 76.29% | ― | 467.33% | -40.14% |