| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.19B | 1.22B | 1.11B | 948.20M | 777.20M | 657.70M |
| Gross Profit | 784.50M | 406.38M | 719.75M | 756.33M | 504.36M | 450.44M |
| EBITDA | 281.30M | 319.48M | 316.00M | 259.79M | 173.08M | 152.49M |
| Net Income | 154.35M | 180.62M | 181.30M | 177.30M | 119.60M | 106.40M |
Balance Sheet | ||||||
| Total Assets | 1.35B | 1.32B | 1.37B | 1.20B | 1.02B | 897.20M |
| Cash, Cash Equivalents and Short-Term Investments | 341.80M | 321.58M | 308.50M | 237.10M | 168.30M | 95.60M |
| Total Debt | 192.30M | 188.50M | 186.20M | 184.20M | 115.00M | 117.10M |
| Total Liabilities | 453.50M | 432.39M | 509.50M | 440.90M | 370.90M | 328.40M |
| Stockholders Equity | 912.00M | 905.60M | 869.10M | 770.00M | 654.20M | 571.80M |
Cash Flow | ||||||
| Free Cash Flow | 118.60M | 151.00M | 222.90M | 189.00M | 143.20M | 111.50M |
| Operating Cash Flow | 187.30M | 215.60M | 272.90M | 230.40M | 178.70M | 143.60M |
| Investing Cash Flow | -43.80M | -52.10M | -93.30M | -159.00M | -51.20M | -71.60M |
| Financing Cash Flow | -159.06M | -138.10M | -107.00M | 300.00K | -54.70M | -62.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr12.71B | 12.71 | 23.20% | 5.03% | -1.24% | -21.32% | |
69 Neutral | kr4.21B | 33.13 | 4.76% | ― | -11.15% | -53.91% | |
68 Neutral | kr8.35B | 27.41 | ― | ― | -12.34% | -30.95% | |
62 Neutral | kr214.17M | 1.02 | -19.82% | ― | -9.15% | 84.64% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
47 Neutral | kr82.99M | -0.60 | ― | ― | -47.47% | -523.97% | |
39 Underperform | kr176.53M | -3.44 | -74.31% | ― | 16.20% | 78.91% |