| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.01M | 61.18M | 77.69M | 52.64M | 38.51M |
| Gross Profit | 16.40M | 34.78M | 44.93M | 37.94M | 27.03M |
| EBITDA | 8.93M | -45.89M | 23.03M | 18.71M | 14.87M |
| Net Income | -13.09M | -56.55M | 6.61M | 8.33M | 7.13M |
Balance Sheet | |||||
| Total Assets | 62.70M | 83.57M | 166.00M | 148.32M | 131.97M |
| Cash, Cash Equivalents and Short-Term Investments | 5.27M | 4.53M | 13.46M | 8.06M | 3.21M |
| Total Debt | 4.07M | 2.31M | 9.94M | 15.03M | 15.07M |
| Total Liabilities | 30.40M | 37.86M | 66.70M | 51.66M | 46.91M |
| Stockholders Equity | 32.30M | 45.70M | 99.30M | 96.67M | 85.07M |
Cash Flow | |||||
| Free Cash Flow | 6.18M | -205.00K | 15.46M | 5.61M | 29.67K |
| Operating Cash Flow | 7.17M | 16.48M | 21.02M | 18.82M | 14.63M |
| Investing Cash Flow | -503.00K | -16.37M | -5.56M | -13.21M | -28.65M |
| Financing Cash Flow | -7.87M | -9.09M | -10.00M | -761.53K | 12.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr402.57M | 385.19 | 0.26% | ― | 6.67% | -7.93% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
50 Neutral | kr51.11M | -8.88 | ― | ― | ― | ― | |
47 Neutral | kr75.52M | -0.60 | ― | ― | -47.47% | -524.00% | |
44 Neutral | kr143.24M | -0.85 | ― | ― | ― | ― | |
43 Neutral | kr28.15M | -2.96 | ― | ― | ― | ― |