| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.20B | 2.11B | 1.98B | 1.64B | 1.42B | 1.24B |
| Gross Profit | 481.54M | 445.88M | 408.37M | 346.08M | 277.04M | 254.56M |
| EBITDA | 82.30M | 69.60M | 42.43M | 59.13M | 50.54M | 41.83M |
| Net Income | 16.19M | -3.19M | 25.28M | 24.29M | 23.91M | 7.03M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 1.25B | 1.15B | 1.04B | 922.65M | 839.37M |
| Cash, Cash Equivalents and Short-Term Investments | 104.45M | 78.42M | 70.20M | 93.47M | 94.01M | 88.72M |
| Total Debt | 80.53M | 97.69M | 133.87M | 130.27M | 134.92M | 157.99M |
| Total Liabilities | 720.50M | 847.62M | 818.92M | 729.72M | 661.34M | 612.90M |
| Stockholders Equity | 402.12M | 398.55M | 333.25M | 307.71M | 261.31M | 226.47M |
Cash Flow | ||||||
| Free Cash Flow | 98.29M | 18.77M | 35.98M | 27.69M | 27.55M | 63.51M |
| Operating Cash Flow | 131.07M | 55.89M | 74.09M | 59.42M | 57.15M | 88.50M |
| Investing Cash Flow | -61.39M | -44.75M | -63.22M | -41.01M | -13.99M | -25.89M |
| Financing Cash Flow | -639.00K | -5.00M | -33.76M | -26.91M | -41.07M | -27.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | €362.68M | 22.46 | 4.37% | ― | 6.67% | -7.93% | |
52 Neutral | €64.18M | ― | -32.53% | ― | -57.04% | -161.67% | |
51 Neutral | $196.23M | -0.39 | -19.82% | ― | -25.10% | 82.01% | |
42 Neutral | kr110.80M | -0.19 | ― | ― | -47.47% | -524.00% |