| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 2.17B | 2.11B | 1.98B | 1.64B | 1.42B | 1.24B | 
| Gross Profit | 471.88M | 445.88M | 408.37M | 346.08M | 277.04M | 254.56M | 
| EBITDA | 79.93M | 65.30M | 40.55M | 59.13M | 50.54M | 41.83M | 
| Net Income | 10.36M | -3.19M | 25.28M | 24.29M | 23.91M | 7.03M | 
Balance Sheet  | ||||||
| Total Assets | 1.08B | 1.25B | 1.15B | 1.04B | 922.65M | 839.37M | 
| Cash, Cash Equivalents and Short-Term Investments | 45.05M | 78.42M | 70.20M | 93.47M | 94.01M | 88.72M | 
| Total Debt | 84.13M | 97.69M | 133.87M | 130.27M | 134.92M | 157.99M | 
| Total Liabilities | 680.21M | 847.62M | 818.92M | 729.72M | 661.34M | 612.90M | 
| Stockholders Equity | 402.69M | 398.55M | 333.25M | 307.71M | 261.31M | 226.47M | 
Cash Flow  | ||||||
| Free Cash Flow | 64.50M | 18.77M | 35.98M | 27.69M | 27.55M | 63.51M | 
| Operating Cash Flow | 87.71M | 55.89M | 74.09M | 59.42M | 57.15M | 88.50M | 
| Investing Cash Flow | -60.19M | -44.75M | -63.22M | -41.01M | -13.99M | -25.89M | 
| Financing Cash Flow | -1.28M | -5.00M | -33.76M | -26.91M | -41.07M | -27.39M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | kr438.84M | 42.53 | 2.82% | ― | 5.16% | -63.53% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | $176.72M | -0.35 | -38.74% | ― | -33.18% | 10.56% | |
| ― | kr52.58M | ― | -29.72% | ― | -54.96% | -171.19% | |
| ― | kr106.96M | ― | ― | ― | -47.47% | -524.00% |