Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 61.18M | € 77.69M | € 559.91M | € 390.78M | € 308.43M |
Gross Profit | € 34.78M | € 34.96M | € 215.38M | € 155.25M | € 111.36M |
Operating Income | € -55.03M | € 11.66M | € 131.41M | € 94.95M | € 69.51M |
EBITDA | € -45.89M | € 23.03M | € 18.71M | € 14.87M | € 12.39M |
Net Income | € -56.55M | € 6.61M | € 88.63M | € 72.37M | € 58.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.53M | € 13.46M | € 8.06M | € 3.21M | € 4.97M |
Total Assets | € 83.57M | € 166.00M | € 148.32M | € 137.50M | € 91.32M |
Total Debt | € 2.31M | € 9.94M | € 15.03M | € 15.07M | € 1.93M |
Net Debt | € -2.22M | € -3.52M | € 6.97M | € 11.87M | € -3.03M |
Total Liabilities | € 37.86M | € 66.70M | € 51.66M | € 52.43M | € 20.50M |
Stockholders' Equity | € 45.70M | € 99.30M | € 96.67M | € 85.07M | € 70.83M |
Cash Flow | |||||
Free Cash Flow | € -205.00K | € 15.46M | € 5.61M | € 29.67K | € -808.23K |
Operating Cash Flow | € 16.48M | € 21.02M | € 18.82M | € 14.63M | € 12.41M |
Investing Cash Flow | € -16.37M | € -5.56M | € -13.21M | € -28.65M | € -9.81M |
Financing Cash Flow | € -9.09M | € -10.00M | € -761.53K | € 12.26M | € -1.83M |