| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.67B | 15.57B | 15.65B | 15.84B | 16.44B | 15.99B |
| Gross Profit | 17.82B | 15.57B | 14.83B | 15.16B | 12.61B | 12.11B |
| EBITDA | 417.43M | 0.00 | 520.00M | 1.58B | -1.32B | 1.23B |
| Net Income | 541.00M | 817.41M | 4.00M | 812.00M | -1.38B | 456.00M |
Balance Sheet | ||||||
| Total Assets | 35.82B | 36.10B | 37.35B | 35.48B | 34.99B | 51.58B |
| Cash, Cash Equivalents and Short-Term Investments | 21.19B | 21.55B | 22.08B | 20.90B | 1.83B | 2.08B |
| Total Debt | 4.11B | 3.57B | 3.55B | 3.24B | 3.13B | 3.06B |
| Total Liabilities | 29.58B | 31.67B | 32.82B | 28.60B | 28.51B | 43.34B |
| Stockholders Equity | 4.13B | 4.43B | 4.52B | 4.69B | 4.32B | 6.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.10B | 973.02M | 875.00M | 1.45B | 430.00M | 2.32B |
| Operating Cash Flow | 1.16B | 1.01B | 903.00M | 1.48B | 500.00M | 2.41B |
| Investing Cash Flow | -360.00M | -848.15M | -181.00M | -954.00M | -269.00M | -1.54B |
| Financing Cash Flow | -277.00M | -347.71M | -213.00M | -428.00M | -567.00M | -674.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.88B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
80 Outperform | $12.75B | 4.70 | 24.24% | 0.57% | -3.96% | -48.08% | |
73 Outperform | $13.41B | 11.38 | 9.48% | 1.76% | 2.10% | 19.23% | |
72 Outperform | $13.08B | 8.83 | 10.61% | 2.37% | 8.62% | -78.92% | |
71 Outperform | $2.52B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $6.32B | 62.92 | 19.25% | 5.81% | -0.73% | ― |