| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 98.84M | 93.28M | 46.68M | 53.77M | 47.83M | 41.57M |
| Gross Profit | 54.27M | 48.79M | 46.68M | 47.63M | 44.30M | 36.32M |
| EBITDA | -30.79M | 12.98M | 15.06M | 16.23M | 15.06M | 9.84M |
| Net Income | 12.79M | 10.06M | 10.02M | 12.09M | 10.85M | 7.20M |
Balance Sheet | ||||||
| Total Assets | 1.87B | 1.79B | 1.62B | 1.41B | 1.23B | 946.54M |
| Cash, Cash Equivalents and Short-Term Investments | 65.94M | 0.00 | 235.76M | 236.79M | 398.52M | 150.05M |
| Total Debt | 109.83M | 199.06M | 213.46M | 93.25M | 37.78M | 7.87M |
| Total Liabilities | 1.75B | 1.68B | 1.52B | 1.32B | 1.13B | 848.72M |
| Stockholders Equity | 121.06M | 113.77M | 102.95M | 90.54M | 105.51M | 97.82M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.31M | 5.79M | 24.60M | 36.67M | -23.65M |
| Operating Cash Flow | 0.00 | 14.00M | 10.11M | 25.86M | 37.39M | -22.74M |
| Investing Cash Flow | 0.00 | -140.22M | -183.44M | -296.22M | -260.31M | -167.83M |
| Financing Cash Flow | 0.00 | 150.38M | 195.16M | 190.83M | 277.61M | 217.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $150.98M | 10.53 | 11.22% | 0.50% | 13.91% | 61.66% | |
73 Outperform | $136.36M | 10.24 | 10.12% | 2.73% | 10.78% | 21.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $130.65M | 9.53 | 7.43% | 3.43% | 6.10% | 59.32% | |
62 Neutral | $118.42M | 16.28 | 5.95% | ― | 5.18% | 36.12% | |
47 Neutral | $87.49M | ― | -24.07% | 0.69% | 1.34% | -593.24% | |
43 Neutral | $108.50M | 21.36 | 3.95% | ― | 22.30% | ― |