| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.28B | 79.15B | 63.75B | 51.61B | 42.01B | 39.15B |
| Gross Profit | 17.87B | 17.17B | 13.66B | 11.26B | 8.89B | 8.21B |
| EBITDA | 9.44B | 9.48B | 8.49B | 7.21B | 4.70B | 4.26B |
| Net Income | 6.47B | 6.31B | 4.17B | 3.38B | 2.19B | 1.93B |
Balance Sheet | ||||||
| Total Assets | 124.45B | 124.70B | 99.82B | 82.76B | 72.36B | 65.04B |
| Cash, Cash Equivalents and Short-Term Investments | 14.10B | 15.36B | 11.74B | 13.71B | 12.86B | 11.84B |
| Total Debt | 14.43B | 14.71B | 10.38B | 10.04B | 9.99B | 9.72B |
| Total Liabilities | 79.43B | 81.03B | 64.01B | 50.40B | 42.49B | 41.79B |
| Stockholders Equity | 44.65B | 43.34B | 35.50B | 32.03B | 29.49B | 22.98B |
Cash Flow | ||||||
| Free Cash Flow | 5.08B | 5.63B | 1.89B | 2.92B | 2.34B | 3.19B |
| Operating Cash Flow | 12.22B | 11.38B | 6.73B | 6.46B | 4.65B | 5.71B |
| Investing Cash Flow | -12.23B | -11.64B | -4.18B | -5.92B | -2.44B | -4.70B |
| Financing Cash Flow | 283.00M | 647.00M | -1.93B | -1.23B | -1.18B | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $93.53B | 21.10 | 17.41% | 1.73% | 9.35% | 10.49% | |
68 Neutral | $32.75B | 57.93 | 15.39% | 0.27% | 42.77% | 56.31% | |
67 Neutral | $80.69B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
66 Neutral | $58.53B | 32.48 | 8.28% | 1.61% | 5.79% | 9.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $118.23B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% | |
55 Neutral | $32.42B | 3,805.02 | 4.32% | ― | 33.36% | -67.48% |