| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.10B | 63.75B | 51.61B | 42.01B | 39.15B | 35.43B |
| Gross Profit | 12.64B | 13.66B | 11.26B | 8.89B | 8.21B | 5.68B |
| EBITDA | 6.71B | 8.49B | 7.21B | 4.70B | 4.26B | 1.77B |
| Net Income | 4.33B | 4.17B | 3.38B | 2.19B | 1.93B | 1.07B |
Balance Sheet | ||||||
| Total Assets | 11.59B | 99.82B | 82.76B | 72.36B | 65.04B | 60.57B |
| Cash, Cash Equivalents and Short-Term Investments | 948.95M | 11.74B | 13.71B | 12.86B | 11.84B | 10.38B |
| Total Debt | 1.39B | 10.38B | 10.04B | 9.99B | 9.72B | 10.00B |
| Total Liabilities | 7.20B | 64.01B | 50.40B | 42.49B | 41.79B | 38.92B |
| Stockholders Equity | 4.35B | 35.50B | 32.03B | 29.49B | 22.98B | 21.47B |
Cash Flow | ||||||
| Free Cash Flow | 2.04B | 1.89B | 2.92B | 2.34B | 3.19B | 2.91B |
| Operating Cash Flow | 7.14B | 6.73B | 6.46B | 4.65B | 5.71B | 5.80B |
| Investing Cash Flow | -6.45B | -4.18B | -5.92B | -2.44B | -4.70B | -4.00B |
| Financing Cash Flow | -1.58B | -1.93B | -1.23B | -1.18B | -1.64B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $91.16B | 21.87 | 17.78% | 1.73% | 11.86% | 17.39% | |
76 Outperform | $81.17B | 20.41 | 26.15% | 1.59% | -0.14% | 72.35% | |
70 Outperform | $110.39B | 26.63 | 62.78% | 2.81% | 2.88% | -35.15% | |
70 Neutral | $52.91B | 30.37 | 9.13% | 1.72% | 2.83% | 47.00% | |
69 Neutral | $27.84B | 54.67 | 13.59% | 0.30% | 27.43% | 35.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $43.80B | 174.11 | 10.03% | ― | 31.77% | -15.34% |