| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.98B | 2.78B | 2.08B | 1.56B | 1.19B | 863.38M |
| Gross Profit | 1.77B | 1.66B | 1.24B | 955.45M | 728.64M | 531.09M |
| EBITDA | 192.60M | 196.37M | 437.03M | 183.37M | 227.62M | -117.11M |
| Net Income | 206.24M | 124.91M | 377.03M | 175.78M | 147.14M | -60.02M |
Balance Sheet | ||||||
| Total Assets | 7.07B | 7.00B | 4.47B | 3.41B | 2.85B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 718.92M | 1.71B | 986.35M | 1.32B | 974.69M | 443.02M |
| Total Debt | 1.83B | 1.91B | 1.40B | 710.66M | 711.11M | 20.44M |
| Total Liabilities | 3.53B | 3.76B | 2.15B | 1.79B | 1.58B | 640.36M |
| Stockholders Equity | 3.53B | 3.24B | 2.33B | 1.61B | 1.27B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 19.51M | 75.08M | 329.53M | 128.99M | 179.25M | 74.22M |
| Operating Cash Flow | 154.03M | 211.34M | 408.31M | 189.26M | 235.36M | 124.49M |
| Investing Cash Flow | -639.65M | -724.93M | -490.57M | 12.48M | -830.97M | 252.56M |
| Financing Cash Flow | -153.05M | 1.25B | -45.44M | 41.31M | 598.10M | -174.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $78.05B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
66 Neutral | $55.82B | 32.48 | 8.87% | 1.61% | 5.79% | 9.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $32.53B | 50.26 | 6.58% | ― | 33.95% | -40.50% | |
51 Neutral | $10.86B | 242.47 | 1.26% | ― | 21.82% | 34.38% | |
48 Neutral | $90.68M | -9.23 | -12.81% | ― | 2.05% | -2.27% |