| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.78B | 2.08B | 1.56B | 1.19B | 863.38M |
| Gross Profit | 1.66B | 1.24B | 955.45M | 728.64M | 531.09M |
| EBITDA | 196.37M | 437.03M | 183.37M | 227.62M | -117.11M |
| Net Income | 124.91M | 377.03M | 175.78M | 147.14M | -60.02M |
Balance Sheet | |||||
| Total Assets | 7.00B | 4.47B | 3.41B | 2.85B | 1.69B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 986.35M | 1.32B | 974.69M | 443.02M |
| Total Debt | 1.91B | 1.40B | 710.66M | 711.11M | 20.44M |
| Total Liabilities | 3.76B | 2.15B | 1.79B | 1.58B | 640.36M |
| Stockholders Equity | 3.24B | 2.33B | 1.61B | 1.27B | 1.05B |
Cash Flow | |||||
| Free Cash Flow | 75.08M | 329.53M | 128.99M | 179.25M | 74.22M |
| Operating Cash Flow | 211.34M | 408.31M | 189.26M | 235.36M | 124.49M |
| Investing Cash Flow | -724.93M | -490.57M | 12.48M | -830.97M | 252.56M |
| Financing Cash Flow | 1.25B | -45.44M | 41.31M | 598.10M | -174.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $96.36B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $64.06B | 35.53 | 8.28% | 1.61% | 2.83% | 47.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $34.57B | 3,805.02 | 4.32% | ― | 31.77% | -15.34% | |
52 Neutral | $13.44B | 606.55 | 1.20% | ― | 14.00% | 23.78% | |
49 Neutral | $81.14M | -10.87 | -12.81% | ― | -1.83% | -642.89% |