Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.39B | 2.08B | 1.56B | 1.19B | 863.38M | 681.00M |
Gross Profit | 1.45B | 1.24B | 955.45M | 728.64M | 531.09M | 416.33M |
EBITDA | 334.09M | 437.03M | 183.37M | 227.62M | -117.11M | 6.28M |
Net Income | 326.31M | 377.03M | 175.78M | 147.14M | -60.02M | -1.72M |
Balance Sheet | ||||||
Total Assets | 6.22B | 4.47B | 3.41B | 2.85B | 1.69B | 1.38B |
Cash, Cash Equivalents and Short-Term Investments | 2.09B | 986.35M | 1.32B | 974.69M | 443.02M | 561.97M |
Total Debt | 2.05B | 721.67M | 710.66M | 711.11M | 20.44M | 0.00 |
Total Liabilities | 3.48B | 2.15B | 1.79B | 1.58B | 640.36M | 404.77M |
Stockholders Equity | 2.73B | 2.33B | 1.61B | 1.27B | 1.05B | 976.25M |
Cash Flow | ||||||
Free Cash Flow | 176.49M | 329.53M | 128.99M | 179.25M | 74.22M | -34.39M |
Operating Cash Flow | 275.58M | 408.31M | 189.26M | 235.36M | 124.49M | 38.48M |
Investing Cash Flow | -1.49B | -490.57M | 12.48M | -830.97M | 252.56M | -356.53M |
Financing Cash Flow | 1.27B | -45.44M | 41.31M | 598.10M | -174.18M | 299.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 52.73B | 31.47 | 7.70% | 1.68% | 2.93% | 43.29% | |
77 Outperform | 82.63B | 21.22 | 25.50% | 1.52% | -0.65% | 77.20% | |
68 Neutral | 12.78B | 865.34 | 0.74% | ― | 7.76% | 40.33% | |
67 Neutral | $59.73B | 188.07 | 14.00% | ― | 32.09% | 10.30% | |
61 Neutral | 153.88M | -15.48 | -12.68% | ― | 1.47% | -430.99% | |
41 Neutral | 3.37M | 0.00 | -119.56% | ― | -20.52% | 83.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |