| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.74B | 18.91B | 16.49B | 13.52B | 11.22B |
| Gross Profit | 5.79B | 4.22B | 3.62B | 2.76B | 2.14B |
| EBITDA | 6.01B | 3.48B | 3.74B | 1.25B | 996.00M |
| Net Income | 5.71B | 2.52B | 2.41B | -1.27B | 120.00M |
Balance Sheet | |||||
| Total Assets | 38.05B | 35.69B | 31.51B | 29.45B | 28.67B |
| Cash, Cash Equivalents and Short-Term Investments | 6.51B | 5.36B | 3.52B | 2.40B | 2.55B |
| Total Debt | 4.27B | 5.13B | 5.76B | 5.96B | 7.78B |
| Total Liabilities | 35.36B | 36.57B | 35.14B | 35.47B | 33.31B |
| Stockholders Equity | 2.72B | -912.00M | -3.68B | -6.05B | -4.66B |
Cash Flow | |||||
| Free Cash Flow | 3.68B | 2.90B | 1.77B | 1.25B | -818.00M |
| Operating Cash Flow | 4.29B | 3.78B | 2.48B | 1.85B | -259.00M |
| Investing Cash Flow | -885.17M | -831.00M | -726.00M | 826.00M | -428.00M |
| Financing Cash Flow | -2.77B | -1.05B | -549.00M | -2.87B | -88.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $127.93B | 17.17 | 227.54% | 0.87% | 15.79% | 137.21% | |
68 Neutral | $296.93B | 38.03 | 46.39% | 0.48% | 21.75% | 26.48% | |
67 Neutral | $81.68B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
67 Neutral | $234.67B | 31.57 | 11.23% | 1.44% | 10.56% | 56.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $118.38B | 23.12 | 80.53% | 2.77% | 4.59% | -10.76% | |
53 Neutral | $183.23B | -10,177.67 | -94.94% | ― | 32.74% | ― |