Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 18.91B | 16.49B | 13.52B | 11.22B | 11.82B |
Gross Profit | 4.22B | 3.62B | 2.76B | 2.14B | -210.00M |
EBITDA | 3.48B | 3.74B | 1.29B | 996.00M | -166.00M |
Net Income | 2.52B | 2.41B | -1.19B | 120.00M | -3.17B |
Balance Sheet | |||||
Total Assets | 35.69B | 31.51B | 29.45B | 28.67B | 29.52B |
Cash, Cash Equivalents and Short-Term Investments | 5.36B | 3.52B | 2.40B | 2.55B | 3.42B |
Total Debt | 5.13B | 5.76B | 5.96B | 7.78B | 7.33B |
Total Liabilities | 36.57B | 35.14B | 35.47B | 33.31B | 34.39B |
Stockholders Equity | -912.00M | -3.68B | -6.05B | -4.66B | -4.90B |
Cash Flow | |||||
Free Cash Flow | 2.90B | 1.77B | 1.25B | -818.00M | -3.96B |
Operating Cash Flow | 3.78B | 2.48B | 1.85B | -259.00M | -3.01B |
Investing Cash Flow | -831.00M | -726.00M | 826.00M | -428.00M | -1.01B |
Financing Cash Flow | -1.05B | -549.00M | -2.87B | -88.00M | 3.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $279.09B | 36.74 | 40.20% | 0.48% | -32.80% | 69.39% | |
76 Outperform | $207.77B | 34.38 | 10.13% | 1.66% | 15.44% | 164.00% | |
71 Outperform | $81.40B | 20.90 | 26.50% | 1.49% | -0.65% | 77.20% | |
64 Neutral | $97.91B | 23.61 | 73.06% | 3.10% | 1.09% | -35.50% | |
59 Neutral | $176.35B | ― | -162.23% | ― | -9.15% | -406.76% | |
58 Neutral | HK$14.94B | 4.62 | -2.78% | 5.07% | 3.80% | -54.55% | |
52 Neutral | $112.35B | 34.73 | -65.53% | 0.57% | 17.89% | 6.77% |