| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.73B | 5.74B | 4.55B | 3.93B | 4.80B | 4.69B |
| Gross Profit | 981.00M | 1.01B | 783.00M | 725.00M | 860.00M | 735.00M |
| EBITDA | 9.00M | 109.00M | 117.00M | 134.00M | 209.00M | 272.00M |
| Net Income | -105.00M | -100.00M | -290.00M | 4.00M | 92.00M | 150.00M |
Balance Sheet | ||||||
| Total Assets | 3.27B | 3.28B | 3.41B | 1.82B | 2.03B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 21.00M | 18.00M | 35.00M | 5.00M | 98.00M | 29.00M |
| Total Debt | 699.00M | 861.00M | 664.00M | 558.00M | 617.00M | 228.00M |
| Total Liabilities | 1.76B | 1.74B | 1.80B | 1.23B | 1.44B | 998.00M |
| Stockholders Equity | 1.51B | 1.54B | 1.61B | 594.00M | 587.00M | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | -15.00M | -8.00M | -57.00M | 25.00M | 253.00M | 116.00M |
| Operating Cash Flow | 46.00M | 51.00M | -12.00M | 89.00M | 310.00M | 155.00M |
| Investing Cash Flow | -63.00M | -71.00M | -1.06B | -66.00M | -56.00M | -38.00M |
| Financing Cash Flow | 22.00M | 1.00M | 1.11B | -117.00M | -183.00M | -158.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.07B | 56.56 | 3.24% | 1.40% | 5.54% | -21.38% | |
60 Neutral | $1.21B | 193.61 | 1.89% | 2.07% | -7.81% | -33.01% | |
60 Neutral | $2.51B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
59 Neutral | $3.31B | -17.17 | -6.75% | ― | 13.10% | 71.44% | |
54 Neutral | $2.05B | -103.41 | -0.62% | 1.84% | 3.28% | -154.33% | |
48 Neutral | $320.94M | -40.29 | -18.94% | 2.76% | -11.11% | -231.01% |