| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.74B | 4.55B | 3.93B | 4.80B | 4.69B |
| Gross Profit | 1.01B | 783.00M | 725.00M | 860.00M | 735.00M |
| EBITDA | 109.00M | 117.00M | 134.00M | 209.00M | 272.00M |
| Net Income | -100.00M | -290.00M | 4.00M | 92.00M | 150.00M |
Balance Sheet | |||||
| Total Assets | 3.28B | 3.41B | 1.82B | 2.03B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 18.00M | 35.00M | 5.00M | 98.00M | 29.00M |
| Total Debt | 861.00M | 664.00M | 558.00M | 617.00M | 228.00M |
| Total Liabilities | 1.74B | 1.80B | 1.23B | 1.44B | 998.00M |
| Stockholders Equity | 1.54B | 1.61B | 594.00M | 587.00M | 1.07B |
Cash Flow | |||||
| Free Cash Flow | -8.00M | -57.00M | 25.00M | 253.00M | 116.00M |
| Operating Cash Flow | 51.00M | -12.00M | 89.00M | 310.00M | 155.00M |
| Investing Cash Flow | -71.00M | -1.06B | -66.00M | -56.00M | -38.00M |
| Financing Cash Flow | 1.00M | 1.11B | -117.00M | -183.00M | -158.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $5.30B | 44.87 | 3.44% | 1.40% | 5.46% | 2.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $627.39M | -4.00 | -6.38% | 2.76% | -7.55% | -130.67% | |
58 Neutral | $2.64B | 28.19 | 4.61% | 0.62% | -5.34% | -48.16% | |
56 Neutral | $1.21B | 53.18 | 2.27% | 2.07% | -9.74% | -42.57% | |
49 Neutral | $2.01B | -16.16 | -1.03% | 1.84% | -3.42% | -43.86% | |
46 Neutral | $3.23B | -21.29 | -6.35% | ― | 53.85% | 77.68% |