| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.67B | 5.67B | 5.29B | 5.50B | 6.60B | 5.61B |
| Gross Profit | 832.90M | 302.10M | 441.10M | 559.40M | 920.50M | 761.50M |
| EBITDA | 609.90M | 621.80M | 582.50M | 709.80M | 963.60M | 850.70M |
| Net Income | 97.90M | 103.60M | 117.00M | 238.50M | 457.80M | 405.40M |
Balance Sheet | ||||||
| Total Assets | 4.92B | 4.91B | 4.93B | 4.56B | 4.32B | 3.94B |
| Cash, Cash Equivalents and Short-Term Investments | 265.10M | 243.30M | 165.50M | 159.60M | 431.60M | 294.10M |
| Total Debt | 398.80M | 560.40M | 610.80M | 302.10M | 215.10M | 270.30M |
| Total Liabilities | 1.90B | 1.88B | 1.95B | 1.60B | 1.48B | 1.51B |
| Stockholders Equity | 3.02B | 3.02B | 2.99B | 2.96B | 2.84B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 425.30M | 348.20M | 146.80M | -127.60M | 162.80M | 25.50M |
| Operating Cash Flow | 638.60M | 637.40M | 686.10M | 680.00M | 856.40M | 566.10M |
| Investing Cash Flow | -254.30M | -346.20M | -791.50M | -907.60M | -598.80M | -626.40M |
| Financing Cash Flow | -262.70M | -207.30M | 120.60M | -55.70M | -116.70M | -90.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $11.60B | 47.13 | 10.04% | ― | 0.34% | -20.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.07B | 56.56 | 3.24% | 1.40% | 5.54% | -21.38% | |
60 Neutral | $2.51B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
59 Neutral | $9.73B | -1,775.34 | 0.48% | 1.34% | 1.13% | -77.50% | |
59 Neutral | $3.31B | -17.17 | -6.75% | ― | 13.10% | 71.44% | |
54 Neutral | $2.05B | -103.41 | -0.62% | 1.84% | 3.28% | -154.33% |