| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.67B | 5.29B | 5.50B | 6.60B | 5.61B |
| Gross Profit | 302.10M | 441.10M | 559.40M | 920.50M | 761.50M |
| EBITDA | 621.80M | 582.50M | 709.80M | 963.60M | 850.70M |
| Net Income | 103.60M | 117.00M | 238.50M | 457.80M | 405.40M |
Balance Sheet | |||||
| Total Assets | 4.91B | 4.93B | 4.56B | 4.32B | 3.94B |
| Cash, Cash Equivalents and Short-Term Investments | 243.30M | 165.50M | 159.60M | 431.60M | 294.10M |
| Total Debt | 560.40M | 610.80M | 302.10M | 215.10M | 270.30M |
| Total Liabilities | 1.88B | 1.95B | 1.60B | 1.48B | 1.51B |
| Stockholders Equity | 3.02B | 2.99B | 2.96B | 2.84B | 2.42B |
Cash Flow | |||||
| Free Cash Flow | 348.20M | 146.80M | -127.60M | 162.80M | 25.50M |
| Operating Cash Flow | 637.40M | 686.10M | 680.00M | 856.40M | 566.10M |
| Investing Cash Flow | -346.20M | -791.50M | -907.60M | -598.80M | -626.40M |
| Financing Cash Flow | -207.30M | 120.60M | -55.70M | -116.70M | -90.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.92B | 34.23 | 10.30% | ― | 1.96% | -24.55% | |
66 Neutral | $4.46B | 44.87 | 3.44% | 1.40% | 5.46% | 2.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $9.02B | 128.70 | 0.93% | 1.34% | >-0.01% | 279.47% | |
56 Neutral | $2.06B | -51.41 | 4.61% | 0.62% | -5.34% | -48.16% | |
49 Neutral | $1.71B | -126.32 | 1.78% | 1.84% | -3.42% | -43.86% | |
46 Neutral | $2.28B | -21.29 | -6.35% | ― | 53.85% | 77.68% |