| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.50B | 7.47B | 7.41B | 7.14B | 7.43B | 6.00B |
| Gross Profit | 1.86B | 2.11B | 1.80B | 1.96B | 2.41B | 1.97B |
| EBITDA | 993.49M | 1.05B | 1.03B | 1.01B | 1.66B | 1.47B |
| Net Income | 33.99M | 65.95M | 117.63M | 217.15M | 771.33M | 743.39M |
Balance Sheet | ||||||
| Total Assets | 11.95B | 11.96B | 13.07B | 13.26B | 11.14B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 293.22M | 302.80M | 365.94M | 466.35M | 389.74M | 354.11M |
| Total Debt | 2.66B | 2.89B | 2.82B | 2.67B | 1.67B | 1.96B |
| Total Liabilities | 4.88B | 4.86B | 5.96B | 6.16B | 4.18B | 4.27B |
| Stockholders Equity | 7.05B | 7.08B | 7.11B | 7.09B | 6.95B | 6.53B |
Cash Flow | ||||||
| Free Cash Flow | 1.25B | 763.23M | -20.09M | 90.06M | 635.29M | 656.06M |
| Operating Cash Flow | 1.30B | 1.27B | 799.06M | 1.16B | 1.44B | 1.19B |
| Investing Cash Flow | -549.75M | -520.39M | -759.12M | -1.23B | -646.18M | -1.82B |
| Financing Cash Flow | -799.56M | -807.74M | -139.40M | 150.69M | -754.35M | 779.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $10.80B | 47.13 | 10.30% | ― | 0.34% | -20.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $10.10B | -1,775.34 | 0.48% | 1.34% | 1.13% | -77.50% | |
61 Neutral | $5.25B | 56.56 | 3.24% | 1.40% | 5.54% | -21.38% | |
60 Neutral | $2.58B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
56 Neutral | $1.19B | 193.61 | 1.89% | 2.07% | -7.81% | -33.01% | |
54 Neutral | $2.06B | -103.41 | -0.62% | 1.84% | 3.28% | ― |