| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.47B | 7.41B | 7.14B | 7.43B | 6.00B |
| Gross Profit | 2.11B | 1.80B | 1.96B | 2.41B | 1.97B |
| EBITDA | 1.05B | 1.03B | 1.01B | 1.66B | 1.47B |
| Net Income | 65.95M | 117.63M | 217.15M | 771.33M | 743.39M |
Balance Sheet | |||||
| Total Assets | 11.96B | 13.07B | 13.26B | 11.14B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 302.80M | 365.94M | 466.35M | 389.74M | 354.11M |
| Total Debt | 2.89B | 2.82B | 2.67B | 1.67B | 1.96B |
| Total Liabilities | 4.86B | 5.96B | 6.16B | 4.18B | 4.27B |
| Stockholders Equity | 7.08B | 7.11B | 7.09B | 6.95B | 6.53B |
Cash Flow | |||||
| Free Cash Flow | 763.23M | -20.09M | 90.06M | 635.29M | 656.06M |
| Operating Cash Flow | 1.27B | 799.06M | 1.16B | 1.44B | 1.19B |
| Investing Cash Flow | -520.39M | -759.12M | -1.23B | -646.18M | -1.82B |
| Financing Cash Flow | -807.74M | -139.40M | 150.69M | -754.35M | 779.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $10.68B | 34.23 | 10.30% | ― | 1.96% | -24.55% | |
66 Neutral | $4.99B | 44.87 | 3.44% | 1.40% | 5.46% | 2.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $10.15B | 128.70 | 0.93% | 1.34% | >-0.01% | 279.47% | |
56 Neutral | $2.42B | -51.41 | 4.61% | 0.62% | -5.34% | -48.16% | |
54 Neutral | $1.15B | 53.18 | 2.27% | 2.07% | -9.74% | -42.57% | |
49 Neutral | $1.90B | -126.32 | -1.03% | 1.84% | -3.42% | -43.86% |