| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.23B | 3.21B | 2.88B | 2.79B | 2.29B |
| Gross Profit | 765.19M | 644.41M | 598.93M | 590.96M | 451.69M |
| EBITDA | 602.41M | 695.04M | 647.61M | 627.86M | 477.69M |
| Net Income | 255.04M | 362.06M | 354.86M | 357.42M | 253.24M |
Balance Sheet | |||||
| Total Assets | 3.48B | 3.17B | 2.58B | 2.17B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 19.72M | 19.47M | 296.21M | 187.39M | 106.59M |
| Total Debt | 418.11M | 324.46M | 138.71M | 154.51M | 160.38M |
| Total Liabilities | 904.98M | 855.59M | 642.07M | 595.37M | 624.92M |
| Stockholders Equity | 2.58B | 2.31B | 1.94B | 1.58B | 1.22B |
Cash Flow | |||||
| Free Cash Flow | 27.33M | -459.86M | 138.07M | 105.60M | 96.85M |
| Operating Cash Flow | 594.97M | 583.70M | 577.95M | 473.03M | 382.59M |
| Investing Cash Flow | -552.52M | -1.04B | -448.70M | -365.51M | -277.85M |
| Financing Cash Flow | -42.20M | 175.42M | -20.42M | -26.71M | -23.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.92B | 34.23 | 10.30% | ― | 1.96% | -24.55% | |
66 Neutral | $4.46B | 44.87 | 3.44% | 1.40% | 5.46% | 2.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $9.02B | 128.70 | 0.93% | 1.34% | >-0.01% | 279.47% | |
56 Neutral | $2.06B | -51.41 | 4.61% | 0.62% | -5.34% | -48.16% | |
54 Neutral | $1.05B | 53.18 | 2.27% | 2.07% | -9.74% | -42.57% | |
49 Neutral | $1.71B | -126.32 | 1.78% | 1.84% | -3.42% | -43.86% |