| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97B | 3.03B | 3.28B | 3.29B | 2.73B |
| Gross Profit | 172.42M | 338.63M | 423.65M | 521.59M | 477.93M |
| EBITDA | 304.58M | 372.10M | 480.82M | 616.54M | 618.14M |
| Net Income | -14.40M | 34.23M | 112.38M | 241.26M | 259.05M |
Balance Sheet | |||||
| Total Assets | 2.89B | 3.05B | 3.16B | 3.18B | 2.68B |
| Cash, Cash Equivalents and Short-Term Investments | 59.92M | 40.75M | 61.72M | 107.24M | 54.20M |
| Total Debt | 752.00M | 701.76M | 685.26M | 736.04M | 456.51M |
| Total Liabilities | 1.50B | 1.56B | 1.59B | 1.70B | 1.32B |
| Stockholders Equity | 1.36B | 1.46B | 1.53B | 1.44B | 1.33B |
Cash Flow | |||||
| Free Cash Flow | -68.53M | -84.06M | -124.42M | -58.54M | -38.03M |
| Operating Cash Flow | 181.83M | 329.73M | 474.37M | 448.71M | 332.82M |
| Investing Cash Flow | -171.57M | -241.45M | -434.94M | -514.33M | -397.30M |
| Financing Cash Flow | 7.30M | -105.72M | -87.07M | 118.03M | 89.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.52B | 56.56 | 3.44% | 1.40% | 5.54% | -21.38% | |
60 Neutral | $2.81B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
58 Neutral | $590.24M | -40.29 | -16.52% | 2.76% | -11.11% | -231.01% | |
56 Neutral | $1.24B | 193.61 | 1.89% | 2.07% | -7.81% | -33.01% | |
55 Neutral | $1.04B | -41.77 | -5.66% | 0.87% | -23.49% | -54.25% | |
54 Neutral | $2.15B | -103.41 | -0.62% | 1.84% | 3.28% | ― |