| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 805.71M | 1.05B | 1.21B | 968.00M | 607.28M |
| Gross Profit | -7.65M | 38.88M | 78.20M | 149.87M | 93.82M |
| EBITDA | 102.56M | 162.43M | 243.08M | 322.69M | 210.13M |
| Net Income | -52.45M | -29.72M | 14.78M | 133.58M | 79.28M |
Balance Sheet | |||||
| Total Assets | 1.19B | 1.33B | 1.51B | 1.67B | 928.54M |
| Cash, Cash Equivalents and Short-Term Investments | 18.48M | 12.81M | 28.12M | 50.21M | 157.74M |
| Total Debt | 161.42M | 208.61M | 317.44M | 433.96M | 0.00 |
| Total Liabilities | 436.30M | 511.59M | 644.39M | 814.01M | 201.44M |
| Stockholders Equity | 755.32M | 822.60M | 865.26M | 855.48M | 727.10M |
Cash Flow | |||||
| Free Cash Flow | -66.85M | 34.81M | -43.33M | 34.15M | -9.22M |
| Operating Cash Flow | 89.31M | 144.35M | 165.27M | 194.71M | 123.42M |
| Investing Cash Flow | -26.00M | -46.54M | -67.87M | -663.26M | -2.65M |
| Financing Cash Flow | -58.15M | -112.71M | -120.69M | 359.26M | -78.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $722.89M | 76.15 | 1.72% | 1.23% | 1.62% | -22.52% | |
59 Neutral | $604.73M | -4.00 | -6.38% | 2.76% | -7.55% | -130.67% | |
56 Neutral | $2.42B | -51.41 | 4.61% | 0.62% | -5.34% | -48.16% | |
54 Neutral | $1.15B | 53.18 | 2.27% | 2.07% | -9.74% | -42.57% | |
49 Neutral | $1.90B | -126.32 | -1.03% | 1.84% | -3.42% | -43.86% | |
46 Neutral | $867.50M | -13.41 | -6.71% | 0.87% | -19.56% | -54.39% |