| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.56B | 1.85B | 1.66B | 2.02B | 1.75B |
| Gross Profit | 163.62M | 315.88M | 255.82M | 352.40M | 215.33M |
| EBITDA | 206.31M | 332.40M | 225.54M | 318.37M | 177.76M |
| Net Income | -99.87M | 129.91M | 92.90M | 168.63M | 73.73M |
Balance Sheet | |||||
| Total Assets | 1.77B | 1.79B | 1.25B | 1.20B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 37.20M | 30.94M | 23.28M | 57.18M | 21.96M |
| Total Debt | 971.37M | 838.44M | 475.54M | 484.33M | 537.90M |
| Total Liabilities | 1.23B | 1.14B | 721.33M | 756.75M | 835.28M |
| Stockholders Equity | 540.36M | 647.02M | 532.20M | 446.93M | 302.21M |
Cash Flow | |||||
| Free Cash Flow | -41.13M | -139.23M | -30.31M | 96.31M | 44.44M |
| Operating Cash Flow | 183.05M | 112.37M | 210.25M | 213.41M | 83.28M |
| Investing Cash Flow | -203.45M | -462.90M | -236.77M | -103.74M | -33.23M |
| Financing Cash Flow | 26.09M | 365.04M | -8.56M | -78.24M | -44.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $723.14M | 76.15 | 1.72% | 1.23% | 1.62% | -22.52% | |
59 Neutral | $575.49M | -2.54 | -6.38% | 2.76% | -7.55% | -130.67% | |
56 Neutral | $2.42B | -51.41 | 4.61% | 0.62% | -5.34% | -48.16% | |
54 Neutral | $1.14B | 53.18 | 2.27% | 2.07% | -9.74% | -42.57% | |
49 Neutral | $1.90B | -126.32 | -1.03% | 1.84% | -3.42% | -43.86% | |
46 Neutral | $854.33M | -13.41 | -6.71% | 0.87% | -19.56% | -54.39% |