| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.56B | 1.85B | 1.66B | 2.02B | 1.75B |
| Gross Profit | 156.28M | 163.62M | 315.88M | 255.82M | 352.40M | 215.33M |
| EBITDA | 81.00M | 206.31M | 332.40M | 225.54M | 318.37M | 177.76M |
| Net Income | -109.40M | -99.87M | 129.91M | 92.90M | 168.63M | 73.73M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 1.77B | 1.79B | 1.25B | 1.20B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 17.92M | 37.20M | 30.94M | 23.28M | 57.18M | 21.96M |
| Total Debt | 930.65M | 971.37M | 838.44M | 475.54M | 484.33M | 537.90M |
| Total Liabilities | 1.19B | 1.23B | 1.14B | 721.33M | 756.75M | 835.28M |
| Stockholders Equity | 538.59M | 540.36M | 647.02M | 532.20M | 446.93M | 302.21M |
Cash Flow | ||||||
| Free Cash Flow | -49.03M | -41.13M | -139.23M | -30.31M | 96.31M | 44.44M |
| Operating Cash Flow | 132.14M | 183.05M | 112.37M | 210.25M | 213.41M | 83.28M |
| Investing Cash Flow | -149.97M | -203.45M | -462.90M | -236.77M | -103.74M | -33.23M |
| Financing Cash Flow | 1.09M | 26.09M | 365.04M | -8.56M | -78.24M | -44.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $1.43B | 96.98 | 1.89% | 2.07% | -7.81% | -33.01% | |
60 Neutral | $2.98B | 54.59 | 4.30% | 0.62% | -1.65% | -67.84% | |
59 Neutral | $2.49B | -290.58 | -0.62% | 1.84% | 3.28% | -154.33% | |
58 Neutral | $995.51M | 195.25 | 1.23% | 1.23% | 7.15% | -87.09% | |
57 Neutral | $1.17B | -26.75 | -5.66% | 0.87% | -23.49% | -54.25% | |
43 Neutral | $429.56M | -3.83 | -18.94% | 2.76% | -11.11% | -231.01% |