| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.56B | 1.85B | 1.66B | 2.02B | 1.75B |
| Gross Profit | 163.62M | 315.88M | 255.82M | 352.40M | 215.33M |
| EBITDA | 206.31M | 332.40M | 225.54M | 318.37M | 177.76M |
| Net Income | -99.87M | 129.91M | 92.90M | 168.63M | 73.73M |
Balance Sheet | |||||
| Total Assets | 1.77B | 1.79B | 1.25B | 1.20B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 37.20M | 30.94M | 23.28M | 57.18M | 21.96M |
| Total Debt | 971.37M | 838.44M | 475.54M | 484.33M | 537.90M |
| Total Liabilities | 1.23B | 1.14B | 721.33M | 756.75M | 835.28M |
| Stockholders Equity | 540.36M | 647.02M | 532.20M | 446.93M | 302.21M |
Cash Flow | |||||
| Free Cash Flow | -41.13M | -139.23M | -30.31M | 96.31M | 44.44M |
| Operating Cash Flow | 183.05M | 112.37M | 210.25M | 213.41M | 83.28M |
| Investing Cash Flow | -203.45M | -462.90M | -236.77M | -103.74M | -33.23M |
| Financing Cash Flow | 26.09M | 365.04M | -8.56M | -78.24M | -44.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $2.71B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
59 Neutral | $821.02M | 38.52 | 1.23% | 1.23% | 7.15% | -87.09% | |
56 Neutral | $1.23B | 193.61 | 1.89% | 2.07% | -7.81% | -33.01% | |
55 Neutral | $1.01B | -41.77 | -5.66% | 0.87% | -23.49% | -54.25% | |
54 Neutral | $2.18B | -103.41 | -0.62% | 1.84% | 3.28% | ― | |
48 Neutral | $368.37M | -40.29 | -18.94% | 2.76% | -11.11% | -231.01% |