| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.16B | 1.13B | 1.10B | 1.22B | 1.05B |
| Gross Profit | 93.31M | 189.65M | 164.20M | 185.99M | 147.28M |
| EBITDA | 116.87M | 146.00M | 150.15M | 137.87M | 117.24M |
| Net Income | 7.24M | 35.92M | 55.23M | 108.68M | 60.73M |
Balance Sheet | |||||
| Total Assets | 1.10B | 997.57M | 954.44M | 796.64M | 651.66M |
| Cash, Cash Equivalents and Short-Term Investments | 296.30M | 35.62M | 2.29M | 68.67M | 8.41M |
| Total Debt | 338.70M | 296.89M | 293.46M | 179.63M | 74.25M |
| Total Liabilities | 694.33M | 559.23M | 551.02M | 419.52M | 301.96M |
| Stockholders Equity | 404.00M | 438.34M | 403.42M | 377.13M | 349.70M |
Cash Flow | |||||
| Free Cash Flow | -33.92M | -30.07M | -132.77M | 58.76M | 37.93M |
| Operating Cash Flow | 113.65M | 122.89M | 84.84M | 159.23M | 73.22M |
| Investing Cash Flow | -140.06M | -107.67M | -235.92M | -86.21M | 10.34M |
| Financing Cash Flow | -4.26M | 18.11M | 84.71M | -12.77M | -83.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $693.80M | 76.15 | 1.72% | 1.23% | 1.62% | -22.52% | |
57 Neutral | $576.54M | -4.00 | -6.38% | 2.76% | -7.55% | -130.67% | |
56 Neutral | $2.22B | ― | 4.61% | 0.62% | -5.34% | -48.16% | |
54 Neutral | $1.09B | 53.18 | 2.27% | 2.07% | -9.74% | -42.57% | |
49 Neutral | $1.78B | -126.32 | 1.78% | 1.84% | -3.42% | -43.86% | |
46 Neutral | $814.05M | -13.41 | -6.71% | 0.87% | -19.56% | -54.39% |