Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.05B | $ 1.21B | $ 968.00M | $ 607.28M | $ 645.26M |
Gross Profit | $ 442.53M | $ 145.28M | $ 401.93M | $ 114.64M | $ 132.50M |
Operating Income | $ -20.24M | $ 42.38M | $ 188.36M | $ -73.70M | $ -30.95M |
EBITDA | $ 127.27M | $ 243.08M | $ 224.50M | $ 210.13M | $ 204.20M |
Net Income | $ -29.72M | $ 14.78M | $ 133.58M | $ 79.28M | $ 70.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.81M | $ 28.12M | $ 49.46M | $ 157.74M | $ 113.85M |
Total Assets | $ 1.32B | $ 1.51B | $ 1.67B | $ 928.54M | $ 951.18M |
Total Debt | $ 208.61M | $ 317.44M | $ 433.96M | $ 0.00 | $ 0.00 |
Net Debt | $ 195.80M | $ 289.32M | $ 384.50M | $ -157.74M | $ -113.85M |
Total Liabilities | $ 392.03M | $ 644.39M | $ 814.01M | $ 201.44M | $ 226.84M |
Stockholders' Equity | $ 926.75M | $ 865.26M | $ 855.48M | $ 727.10M | $ 724.33M |
Cash Flow | |||||
Free Cash Flow | $ 34.81M | $ -43.33M | $ 34.15M | $ -9.22M | $ -25.49M |
Operating Cash Flow | $ 144.35M | $ 165.27M | $ 194.71M | $ 123.42M | $ 178.85M |
Investing Cash Flow | $ -46.54M | $ -67.87M | $ -663.26M | $ -2.65M | $ -111.05M |
Financing Cash Flow | $ -112.71M | $ -120.69M | $ 359.26M | $ -78.14M | $ -32.74M |