| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.11B | 242.50M | 158.60M | -22.10M | 539.60M |
| Gross Profit | 1.06B | 208.91M | 136.86M | -41.82M | 517.62M |
| EBITDA | 1.07B | 0.00 | 0.00 | 398.85M | 800.74M |
| Net Income | -70.03M | 54.00M | -2.27M | -163.52M | 319.61M |
Balance Sheet | |||||
| Total Assets | 23.70B | 18.26B | 14.50B | 13.03B | 14.71B |
| Cash, Cash Equivalents and Short-Term Investments | 678.68M | 456.64M | 380.48M | 391.04M | 657.28M |
| Total Debt | 22.29B | 16.39B | 12.84B | 11.50B | 12.88B |
| Total Liabilities | 22.72B | 17.07B | 13.30B | 11.95B | 13.32B |
| Stockholders Equity | 982.62M | 1.19B | 1.20B | 1.08B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | -10.09B | -5.86B | -2.02B | -139.14M | -5.69B |
| Operating Cash Flow | -10.09B | -5.86B | -2.02B | -139.14M | -5.69B |
| Investing Cash Flow | 4.53B | 2.54B | 908.72M | 213.89M | 1.40B |
| Financing Cash Flow | 5.70B | 3.27B | 1.15B | -276.87M | 4.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $990.31M | 5.46 | 9.66% | 14.90% | 5.52% | -47.72% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $615.08M | 11.32 | 5.52% | 10.48% | -10.86% | -5.90% | |
54 Neutral | $684.16M | 9.99 | 5.60% | 13.31% | -0.93% | -1.92% | |
49 Neutral | $402.26M | -11.67 | -3.80% | 11.33% | -24.37% | -19.19% | |
48 Neutral | $707.44M | -8.93 | -5.86% | 13.13% | 34.68% | -251.91% | |
46 Neutral | $260.61M | -1.57 | -12.90% | 26.82% | -43.56% | -166.72% |