| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 843.01M | 1.11B | 242.50M | 158.60M | -22.10M | 539.60M |
| Gross Profit | 269.97M | 1.06B | 208.91M | 136.86M | -41.82M | 517.62M |
| EBITDA | 239.80M | 1.07B | 0.00 | 0.00 | 398.85M | 800.74M |
| Net Income | -91.67M | -70.03M | 54.00M | -2.27M | -163.52M | 319.61M |
Balance Sheet | ||||||
| Total Assets | 26.82B | 23.70B | 18.26B | 14.50B | 13.03B | 14.71B |
| Cash, Cash Equivalents and Short-Term Investments | 202.00M | 678.68M | 456.64M | 380.48M | 391.04M | 657.28M |
| Total Debt | 25.29B | 22.16B | 16.39B | 12.84B | 11.50B | 12.88B |
| Total Liabilities | 25.86B | 22.72B | 17.07B | 13.30B | 11.95B | 13.32B |
| Stockholders Equity | 957.00M | 982.62M | 1.19B | 1.20B | 1.08B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | -12.65B | -10.09B | -5.86B | -2.02B | -139.14M | -5.69B |
| Operating Cash Flow | -12.65B | -10.09B | -5.86B | -2.02B | -139.14M | -5.69B |
| Investing Cash Flow | 5.10B | 4.53B | 2.54B | 908.72M | 213.89M | 1.40B |
| Financing Cash Flow | 7.50B | 5.70B | 3.27B | 1.15B | -276.87M | 4.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $640.89M | 8.07 | 6.09% | 10.48% | 0.84% | -8.55% | |
62 Neutral | $668.04M | 14.16 | 4.95% | 13.31% | 5.47% | -22.89% | |
56 Neutral | $966.18M | -252.36 | 7.43% | 14.90% | 2.05% | -11.87% | |
50 Neutral | $300.70M | -0.33 | -31.38% | 26.82% | -56.96% | -78.75% | |
50 Neutral | $412.76M | -1.76 | -8.30% | 11.33% | -20.03% | -1249.19% | |
45 Neutral | $662.39M | -31.82 | -9.19% | 13.13% | 16.94% | -469.13% |