| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 457.96M | 592.62M | 660.19M | 436.51M | 285.76M |
| Gross Profit | 404.40M | 543.02M | 620.34M | 399.08M | 256.11M |
| EBITDA | 274.92M | 448.47M | 427.86M | 273.75M | 252.31M |
| Net Income | -47.05M | 35.59M | -30.85M | 38.10M | 137.18M |
Balance Sheet | |||||
| Total Assets | 6.46B | 6.35B | 7.55B | 7.80B | 6.70B |
| Cash, Cash Equivalents and Short-Term Investments | 84.62M | 104.93M | 135.90M | 239.79M | 271.49M |
| Total Debt | 4.69B | 4.90B | 6.06B | 6.16B | 5.29B |
| Total Liabilities | 5.24B | 4.95B | 6.14B | 6.23B | 5.34B |
| Stockholders Equity | 1.17B | 1.35B | 1.40B | 1.57B | 1.36B |
Cash Flow | |||||
| Free Cash Flow | 66.70M | 124.46M | 153.85M | 139.46M | 124.79M |
| Operating Cash Flow | 72.28M | 132.56M | 155.72M | 141.13M | 124.79M |
| Investing Cash Flow | 264.29M | 1.12B | 13.49M | -1.18B | -1.54B |
| Financing Cash Flow | -355.78M | -1.29B | -271.51M | 1.01B | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $615.08M | 11.32 | 5.52% | 10.48% | -10.86% | -5.90% | |
54 Neutral | $684.16M | 9.99 | 5.60% | 13.31% | -0.93% | -1.92% | |
49 Neutral | $402.26M | ― | -3.80% | 11.33% | -24.37% | -19.19% | |
48 Neutral | $707.44M | -8.93 | -5.86% | 13.13% | 34.68% | -251.91% | |
46 Neutral | $260.61M | -1.57 | -12.90% | 26.82% | -43.56% | -166.72% | |
43 Neutral | $328.11M | -0.88 | -28.06% | ― | -65.32% | -325.73% |