| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 338.67M | 332.57M | 350.93M | 390.17M | 305.71M | 240.72M |
| Gross Profit | 272.67M | 263.75M | 281.81M | 356.85M | 275.10M | 217.59M |
| EBITDA | 272.66M | 262.38M | 291.14M | 162.39M | 101.22M | 224.70M |
| Net Income | 65.54M | 60.32M | 74.33M | -116.63M | -60.07M | 138.55M |
Balance Sheet | ||||||
| Total Assets | 4.47B | 4.41B | 3.73B | 4.21B | 5.55B | 5.22B |
| Cash, Cash Equivalents and Short-Term Investments | 91.98M | 88.27M | 190.16M | 206.38M | 254.05M | 260.63M |
| Total Debt | 3.36B | 3.29B | 2.57B | 3.04B | 4.16B | 3.71B |
| Total Liabilities | 3.41B | 3.34B | 2.62B | 3.09B | 4.22B | 3.75B |
| Stockholders Equity | 1.06B | 1.07B | 1.11B | 1.12B | 1.32B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 88.07M | 84.22M | 106.81M | 74.76M | 95.44M | 132.17M |
| Operating Cash Flow | 95.80M | 90.36M | 112.13M | 80.13M | 100.50M | 132.17M |
| Investing Cash Flow | -863.49M | -789.71M | 440.51M | 1.10B | -452.56M | -342.90M |
| Financing Cash Flow | 496.71M | 597.13M | -569.18M | -1.22B | 345.34M | 152.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $664.08M | 10.26 | 6.09% | 10.48% | 0.84% | -8.55% | |
59 Neutral | $642.64M | 9.30 | 4.95% | 13.31% | 5.47% | -22.89% | |
50 Neutral | $467.75M | -4.76 | -8.30% | 11.33% | -20.03% | -1249.19% | |
49 Neutral | $657.38M | -7.15 | -9.19% | 13.13% | 16.94% | -469.13% | |
47 Neutral | $279.22M | -0.54 | -31.38% | 26.82% | -56.96% | -78.75% | |
46 Neutral | $356.16M | -0.77 | -28.47% | ― | 106.26% | -86.85% |