| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 339.70M | 79.55M | 4.19M | -377.60M | 50.33M |
| Gross Profit | 328.40M | 79.55M | 4.19M | -377.60M | -62.53M |
| EBITDA | 321.14M | 310.38M | 222.84M | -331.44M | -80.16M |
| Net Income | 101.29M | 59.88M | -15.86M | -402.92M | -90.00M |
Balance Sheet | |||||
| Total Assets | 6.48B | 5.69B | 5.28B | 5.10B | 8.44B |
| Cash, Cash Equivalents and Short-Term Investments | 56.04M | 73.40M | 76.97M | 176.20M | 357.40M |
| Total Debt | 5.62B | 4.89B | 4.46B | 4.24B | 7.00B |
| Total Liabilities | 5.68B | 4.96B | 4.50B | 4.29B | 7.04B |
| Stockholders Equity | 797.54M | 730.73M | 782.66M | 804.08M | 1.40B |
Cash Flow | |||||
| Free Cash Flow | 157.09M | 183.16M | 237.79M | 196.08M | 152.29M |
| Operating Cash Flow | 157.09M | 183.16M | 237.79M | 196.08M | 152.29M |
| Investing Cash Flow | -892.87M | -497.43M | -536.80M | 2.42B | 120.75M |
| Financing Cash Flow | 691.33M | 326.51M | 218.87M | -2.92B | -88.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $228.08M | 3.21 | 19.02% | 14.36% | 15.51% | 210.91% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $642.02M | 2.71 | 13.35% | 16.08% | -53.20% | 97.96% | |
59 Neutral | $596.27M | 11.32 | 5.52% | 10.48% | -10.86% | -5.90% | |
51 Neutral | $263.55M | -16.99 | -0.17% | 13.75% | -30.60% | 87.95% | |
49 Neutral | $394.50M | -11.67 | -3.80% | 11.33% | -24.37% | -19.19% | |
43 Neutral | $318.30M | -0.88 | -28.06% | ― | -65.32% | -325.73% |