| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.65M | 170.67M | 129.83M | 270.20M | 215.02M |
| Gross Profit | 77.16M | -48.81M | 80.33M | 270.20M | 215.02M |
| EBITDA | 10.75M | -178.46M | 185.65M | 0.00 | 0.00 |
| Net Income | -489.07M | -221.26M | 6.03M | 112.06M | 170.55M |
Balance Sheet | |||||
| Total Assets | 4.72B | 6.97B | 8.07B | 8.24B | 7.46B |
| Cash, Cash Equivalents and Short-Term Investments | 173.19M | 99.08M | 188.20M | 306.46M | 310.19M |
| Total Debt | 3.15B | 4.89B | 5.56B | 5.40B | 4.57B |
| Total Liabilities | 3.19B | 4.96B | 5.77B | 5.79B | 4.85B |
| Stockholders Equity | 1.53B | 2.01B | 2.30B | 2.46B | 2.57B |
Cash Flow | |||||
| Free Cash Flow | -33.18M | 83.17M | 109.05M | 108.69M | 202.09M |
| Operating Cash Flow | -30.46M | 84.52M | 111.14M | 111.03M | 213.56M |
| Investing Cash Flow | 1.87B | 779.91M | -39.34M | -773.30M | -373.20M |
| Financing Cash Flow | -1.78B | -945.82M | -205.07M | 676.30M | 62.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $665.62M | 8.07 | 5.70% | 10.48% | 0.84% | -8.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $724.26M | ― | 13.35% | 16.08% | -23.94% | 81.65% | |
52 Neutral | $292.89M | -16.99 | -0.17% | 13.75% | -7.28% | 97.46% | |
50 Neutral | $410.82M | -1.76 | -8.30% | 11.33% | -20.03% | -1249.19% | |
45 Neutral | $68.97M | -2.79 | -7.12% | 7.97% | -25.60% | 73.25% | |
43 Neutral | $381.40M | -0.88 | -28.06% | ― | 18.18% | -119.53% |