| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.65M | 170.67M | 129.83M | 270.20M | 215.02M |
| Gross Profit | 77.16M | -48.81M | 80.33M | 270.20M | 215.02M |
| EBITDA | 10.75M | -178.46M | 185.65M | 0.00 | 0.00 |
| Net Income | -489.07M | -221.26M | 6.03M | 112.06M | 170.55M |
Balance Sheet | |||||
| Total Assets | 4.72B | 6.97B | 8.07B | 8.24B | 7.46B |
| Cash, Cash Equivalents and Short-Term Investments | 173.19M | 99.08M | 188.20M | 306.46M | 310.19M |
| Total Debt | 3.15B | 4.89B | 5.56B | 5.40B | 4.57B |
| Total Liabilities | 3.19B | 4.96B | 5.77B | 5.79B | 4.85B |
| Stockholders Equity | 1.53B | 2.01B | 2.30B | 2.46B | 2.57B |
Cash Flow | |||||
| Free Cash Flow | -33.18M | 83.17M | 109.05M | 108.69M | 202.09M |
| Operating Cash Flow | -30.46M | 84.52M | 111.14M | 111.03M | 213.56M |
| Investing Cash Flow | 1.87B | 779.91M | -39.34M | -773.30M | -373.20M |
| Financing Cash Flow | -1.78B | -945.82M | -205.07M | 676.30M | 62.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $732.09M | 2.71 | 13.35% | 16.08% | -53.20% | 97.96% | |
59 Neutral | $632.32M | 42.40 | 5.52% | 10.48% | -10.86% | -5.90% | |
52 Neutral | $277.95M | -16.99 | -0.17% | 13.75% | -30.60% | 87.95% | |
49 Neutral | $411.31M | -11.67 | -3.80% | 11.33% | -24.37% | -19.19% | |
45 Neutral | $64.21M | -2.79 | -7.12% | 7.97% | -28.13% | 62.49% | |
43 Neutral | $356.16M | -0.88 | -28.06% | ― | -65.32% | -325.73% |