| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.65M | 170.67M | 129.83M | 270.20M | 215.02M |
| Gross Profit | 77.16M | -48.81M | 80.33M | 270.20M | 215.02M |
| EBITDA | 10.75M | -178.46M | 185.65M | 0.00 | 0.00 |
| Net Income | -489.07M | -221.26M | 6.03M | 112.06M | 170.55M |
Balance Sheet | |||||
| Total Assets | 4.72B | 6.97B | 8.07B | 8.24B | 7.46B |
| Cash, Cash Equivalents and Short-Term Investments | 173.19M | 99.08M | 188.20M | 306.46M | 310.19M |
| Total Debt | 3.15B | 4.89B | 5.56B | 5.40B | 4.57B |
| Total Liabilities | 3.19B | 4.96B | 5.77B | 5.79B | 4.85B |
| Stockholders Equity | 1.53B | 2.01B | 2.30B | 2.46B | 2.57B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 83.17M | 109.05M | 108.69M | 202.09M |
| Operating Cash Flow | 0.00 | 84.52M | 111.14M | 111.03M | 213.56M |
| Investing Cash Flow | 0.00 | 779.91M | -39.34M | -773.30M | -373.20M |
| Financing Cash Flow | -1.78B | -945.82M | -205.07M | 676.30M | 62.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $662.88M | 14.78 | 5.32% | 10.48% | -10.86% | -5.90% | |
58 Neutral | $701.97M | 6.39 | 13.26% | 16.08% | -53.20% | 97.96% | |
51 Neutral | $277.95M | -247.29 | -0.17% | 13.75% | -30.60% | 87.95% | |
49 Neutral | $449.47M | -6.64 | -3.86% | 11.33% | -24.37% | -19.19% | |
45 Neutral | $82.49M | -1.48 | -7.12% | 7.97% | -28.13% | 62.49% | |
43 Neutral | $335.12M | -0.68 | -19.24% | ― | -65.32% | -325.73% |
Claros Mortgage Trust reported a GAAP net loss of $219.2 million for the fourth quarter and $489.1 million for full-year 2025, reflecting significant credit provisioning and stress across parts of its transitional commercial real estate loan book. The REIT also posted distributable loss for both periods, as it increased CECL reserves to $443.1 million, or about 10.9% of unpaid principal balance, while its book value stood at $10.69 per share at year-end.
Operationally, the company accelerated balance-sheet cleanup in 2025 by resolving 21 loans totaling $2.5 billion in unpaid principal balance and reducing net financings outstanding by $1.7 billion through deleveraging payments. Subsequent to year-end, Claros resolved an additional four loans totaling $388.7 million, cut its watchlist loans by 45% from the prior year-end, refinanced its secured term loan with a new $500 million facility maturing in 2030, and modestly improved liquidity, moves management says support its ongoing portfolio repositioning strategy.
The most recent analyst rating on (CMTG) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Claros Mortgage Trust stock, see the CMTG Stock Forecast page.
On February 5, 2026, Claros Mortgage Trust disclosed that director Vincent Tese will retire from its board at the end of his current term and will not stand for re-election at the 2026 annual shareholders meeting, with the company emphasizing that his departure reflects personal retirement plans and not any dispute over operations or governance. The board expressed appreciation for his service and signaled a planned transition in its composition following the meeting.
On February 9, 2026, the board elected veteran real estate investor Denise Olsen as an independent director effective March 2, 2026, temporarily expanding the board to ten members until Tese’s term concludes, when it will revert to nine. Olsen, who will also join the audit committee and receive standard cash and equity-based director compensation, brings more than three decades of experience in public and private real estate, bolstering the company’s governance and sector expertise for shareholders.
The most recent analyst rating on (CMTG) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Claros Mortgage Trust stock, see the CMTG Stock Forecast page.
On January 30, 2026, Claros Mortgage Trust, Inc. entered into a new secured term loan credit facility totaling $500 million with investment funds and accounts managed by HPS Investment Partners, LLC, bearing interest at SOFR plus 6.75% and maturing in 2030. The company used the proceeds, together with cash on hand, to fully repay its existing $556.2 million Term Loan B that was scheduled to mature on August 9, 2026, aligning financial covenants across its facilities and issuing 10-year detachable warrants to HPS-managed lenders to purchase 7,542,227 common shares at a premium exercise price of $4.00 per share. The new facility introduces detailed leverage, net worth and interest coverage covenants, allows for additional term loans at lenders’ discretion, and provides lenders with governance rights including board observers and, upon a material event of default, automatic board seats and a restructuring committee empowered to review and recommend on the status of the external manager. On January 30, 2026, the board also adopted amended and restated bylaws to embed these governance arrangements, including restrictions on altering the observer and related governance rights without lender consent while any indebtedness under the new credit agreement remains outstanding, a package that collectively extends debt maturities, stabilizes the capital structure, and potentially reshapes oversight in stressed scenarios.
The most recent analyst rating on (CMTG) stock is a Sell with a $3.00 price target. To see the full list of analyst forecasts on Claros Mortgage Trust stock, see the CMTG Stock Forecast page.