| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 371.46M | 430.48M | 170.67M | 129.83M | 270.20M | 215.02M |
| Gross Profit | -326.94M | -374.20M | -48.81M | 80.33M | 270.20M | 215.02M |
| EBITDA | -446.02M | -487.87M | -178.46M | 185.65M | 0.00 | 0.00 |
| Net Income | -464.74M | -489.07M | -221.26M | 6.03M | 112.06M | 170.55M |
Balance Sheet | ||||||
| Total Assets | 4.16B | 4.72B | 6.97B | 8.07B | 8.24B | 7.46B |
| Cash, Cash Equivalents and Short-Term Investments | 116.78M | 173.19M | 99.08M | 188.20M | 306.46M | 310.19M |
| Total Debt | 2.63B | 3.15B | 4.89B | 5.56B | 5.40B | 4.57B |
| Total Liabilities | 2.67B | 3.19B | 4.96B | 5.77B | 5.79B | 4.85B |
| Stockholders Equity | 1.49B | 1.53B | 2.01B | 2.30B | 2.46B | 2.57B |
Cash Flow | ||||||
| Free Cash Flow | -6.09M | -33.18M | 83.17M | 109.05M | 108.69M | 202.09M |
| Operating Cash Flow | -1.15M | -30.46M | 84.52M | 111.14M | 111.03M | 213.56M |
| Investing Cash Flow | 1.99B | 1.87B | 779.91M | -39.34M | -773.30M | -373.20M |
| Financing Cash Flow | -2.01B | -1.78B | -945.82M | -205.07M | 676.30M | 62.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $642.43M | 8.07 | 6.09% | 10.48% | 0.84% | -8.55% | |
55 Neutral | $730.52M | -8.90 | 7.84% | 16.08% | 11.10% | 77.28% | |
52 Neutral | $265.20M | ― | -3.88% | 13.75% | -35.42% | -46.68% | |
50 Neutral | $419.23M | -1.76 | -8.30% | 11.33% | -20.03% | -1249.19% | |
45 Neutral | $301.47M | -1.54 | -28.47% | ― | 106.26% | -86.85% | |
45 Neutral | $66.13M | ― | -6.46% | 7.97% | -23.52% | 64.81% |