Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 97.78M | $ 129.83M | $ 270.20M | $ 248.30M | $ 273.07M |
Gross Profit | $ 248.41M | $ 80.33M | $ 185.84M | $ 205.72M | $ 226.34M |
Operating Income | $ -220.50M | $ 107.53M | $ 371.50M | $ 170.55M | $ 202.41M |
EBITDA | $ 10.49M | $ 0.00 | $ 216.24M | $ 176.90M | $ 202.41M |
Net Income | $ -221.26M | $ 6.03M | $ 112.06M | $ 170.55M | $ 202.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.08M | $ 187.30M | $ 7.80B | $ 310.19M | $ 427.51M |
Total Assets | $ 6.97B | $ 8.07B | $ 8.24B | $ 7.46B | $ 6.95B |
Total Debt | $ 1.70B | $ 1.87B | $ 1.70B | $ 1.25B | $ 1.57B |
Net Debt | $ 1.60B | $ 1.68B | $ 1.39B | $ 935.12M | $ 1.14B |
Total Liabilities | $ 4.96B | $ 5.77B | $ 5.79B | $ 4.85B | $ 4.33B |
Stockholders' Equity | $ 2.01B | $ 2.30B | $ 2.46B | $ 2.57B | $ 2.59B |
Cash Flow | |||||
Free Cash Flow | $ 84.52M | $ 109.05M | $ 108.69M | $ 202.09M | $ 140.50M |
Operating Cash Flow | $ 84.52M | $ 111.14M | $ 111.03M | $ 213.56M | $ 140.50M |
Investing Cash Flow | $ 779.91M | $ -39.34M | $ -773.30M | $ -373.20M | $ -208.86M |
Financing Cash Flow | $ -945.82M | $ -205.07M | $ 676.30M | $ 62.80M | $ 161.32M |