| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 175.49M | 499.47M | 27.35M | 389.94M | 383.33M | 296.34M |
| Gross Profit | -155.18M | 437.87M | 27.35M | 389.94M | 383.33M | 296.34M |
| EBITDA | -369.36M | 214.38M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -510.15M | -228.91M | -435.75M | 339.45M | 194.26M | 157.74M |
Balance Sheet | ||||||
| Total Assets | 6.31B | 7.77B | 10.14B | 12.44B | 11.62B | 9.53B |
| Cash, Cash Equivalents and Short-Term Investments | 200.43M | 247.59M | 143.80M | 148.27M | 281.68M | 229.53M |
| Total Debt | 4.62B | 5.86B | 6.04B | 7.24B | 9.34B | 7.92B |
| Total Liabilities | 4.87B | 6.12B | 8.21B | 9.79B | 9.72B | 8.25B |
| Stockholders Equity | 1.35B | 1.55B | 1.84B | 2.55B | 1.80B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 277.38M | -203.48M | -51.22M | 33.07M | 359.15M | -3.74B |
| Operating Cash Flow | 277.38M | -203.48M | -51.22M | 33.07M | 359.15M | -34.44M |
| Investing Cash Flow | 2.64B | 2.28B | 1.86B | 1.04B | -1.56B | -1.72B |
| Financing Cash Flow | -2.95B | -2.04B | -1.88B | -1.09B | 1.17B | 1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $636.25M | 8.07 | 6.09% | 10.48% | 0.84% | -8.55% | |
55 Neutral | $746.30M | -8.90 | 7.84% | 16.08% | 11.10% | 77.28% | |
50 Neutral | $284.18M | -0.33 | -31.38% | 26.82% | -56.96% | -78.75% | |
50 Neutral | $417.29M | -1.76 | -8.30% | 11.33% | -20.03% | -1249.19% | |
45 Neutral | $64.21M | -7.12 | -6.46% | 7.97% | -23.52% | 64.81% | |
45 Neutral | $295.86M | -1.54 | -28.47% | ― | 106.26% | -86.85% |