| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 499.47M | 27.35M | 389.94M | 383.33M | 296.34M |
| Gross Profit | 437.87M | 27.35M | 389.94M | 383.33M | 296.34M |
| EBITDA | 214.38M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -228.91M | -435.75M | 339.45M | 194.26M | 157.74M |
Balance Sheet | |||||
| Total Assets | 7.77B | 10.14B | 12.44B | 11.62B | 9.53B |
| Cash, Cash Equivalents and Short-Term Investments | 247.59M | 143.80M | 148.27M | 281.68M | 229.53M |
| Total Debt | 5.86B | 6.04B | 7.24B | 9.34B | 7.92B |
| Total Liabilities | 6.12B | 8.21B | 9.79B | 9.72B | 8.25B |
| Stockholders Equity | 1.55B | 1.84B | 2.55B | 1.80B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | -203.48M | -51.22M | 33.07M | 359.15M | -3.74B |
| Operating Cash Flow | -203.48M | -51.22M | 33.07M | 359.15M | -34.44M |
| Investing Cash Flow | 2.28B | 1.86B | 1.04B | -1.56B | -1.72B |
| Financing Cash Flow | -2.04B | -1.88B | -1.09B | 1.17B | 1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $706.88M | 2.71 | 13.35% | 16.08% | -53.20% | 97.96% | |
59 Neutral | $604.89M | 11.32 | 5.52% | 10.48% | -10.86% | -5.90% | |
49 Neutral | $406.14M | -11.67 | -3.80% | 11.33% | -24.37% | -19.19% | |
46 Neutral | $257.35M | -1.57 | -12.90% | 26.82% | -43.56% | -166.72% | |
45 Neutral | $64.69M | ― | -7.12% | 7.97% | -28.13% | 62.49% | |
43 Neutral | $336.53M | -0.88 | -28.06% | ― | -65.32% | -325.73% |