| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 875.24M | 279.61M | 234.05M | -67.62M | 337.22M |
| Gross Profit | 841.79M | 244.30M | 199.91M | -110.52M | 299.75M |
| EBITDA | 690.03M | 0.00 | 0.00 | 0.00 | 433.02M |
| Net Income | 176.78M | 119.25M | 80.16M | -231.58M | 328.87M |
Balance Sheet | |||||
| Total Assets | 13.05B | 11.41B | 10.77B | 9.11B | 9.14B |
| Cash, Cash Equivalents and Short-Term Investments | 213.21M | 338.93M | 318.00M | 334.18M | 304.70M |
| Total Debt | 10.99B | 9.20B | 5.00B | 6.86B | 3.15B |
| Total Liabilities | 11.22B | 9.57B | 8.87B | 7.12B | 6.60B |
| Stockholders Equity | 1.83B | 1.84B | 1.90B | 1.99B | 2.54B |
Cash Flow | |||||
| Free Cash Flow | 76.25M | 200.12M | 108.74M | 365.78M | 108.25M |
| Operating Cash Flow | 76.25M | 200.12M | 108.74M | 366.08M | 120.29M |
| Investing Cash Flow | -1.79B | -424.60M | -1.55B | -1.13B | -2.17B |
| Financing Cash Flow | 1.49B | 337.58M | 1.43B | 850.21M | 1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $984.18M | 5.46 | 9.66% | 14.90% | 5.52% | -47.72% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $1.03B | 8.54 | 6.79% | 12.69% | -15.48% | -36.45% | |
55 Neutral | $1.35B | 2.89 | 15.05% | 20.03% | 72.30% | -54.02% | |
54 Neutral | $676.06M | 9.99 | 5.60% | 13.31% | -0.93% | -1.92% | |
53 Neutral | $1.08B | 4.43 | 8.85% | 11.40% | 9.46% | -111.44% | |
51 Neutral | $1.15B | -2.41 | -23.93% | 14.29% | 22.48% | 50.49% |