| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 709.46M | 820.77M | 257.93M | 204.77M | -415.21M | 1.06B |
| Gross Profit | 651.15M | 778.67M | 257.93M | 204.77M | -415.21M | 1.06B |
| EBITDA | 439.34M | 794.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 19.29M | 230.50M | 176.06M | 126.10M | -513.07M | 670.11M |
Balance Sheet | ||||||
| Total Assets | 15.98B | 15.81B | 13.12B | 12.93B | 13.40B | 15.41B |
| Cash, Cash Equivalents and Short-Term Investments | 476.22M | 278.58M | 84.11M | 221.68M | 264.60M | 385.74M |
| Total Debt | 12.73B | 13.07B | 10.01B | 10.11B | 10.61B | 11.08B |
| Total Liabilities | 13.52B | 13.24B | 10.59B | 10.37B | 10.74B | 11.67B |
| Stockholders Equity | 2.46B | 2.57B | 2.53B | 2.56B | 2.67B | 3.74B |
Cash Flow | ||||||
| Free Cash Flow | -54.36M | -248.88M | 205.67M | 213.27M | 325.72M | 519.18M |
| Operating Cash Flow | -54.36M | -248.88M | 205.67M | 213.27M | 325.72M | 519.18M |
| Investing Cash Flow | -1.13B | -1.66B | 178.22M | 551.75M | 509.84M | 2.55B |
| Financing Cash Flow | 1.41B | 2.11B | -521.58M | -807.94M | -956.70M | -2.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.67B | 3.42 | 11.88% | 11.37% | 33.43% | 19.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | $1.10B | -5.98 | 0.75% | 11.40% | 10.27% | -151.66% | |
56 Neutral | $958.05M | -252.36 | 7.43% | 14.90% | 2.05% | -11.87% | |
56 Neutral | $1.31B | 9.57 | -19.11% | 14.29% | -6.44% | -1044.78% | |
54 Neutral | $908.65M | 10.31 | 7.62% | 12.69% | 23.64% | 24.40% | |
54 Neutral | $1.36B | -16.67 | 10.24% | 20.03% | 81.33% | 86.84% |