| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 820.77M | 257.93M | 204.77M | -415.21M | 1.06B |
| Gross Profit | 778.67M | 257.93M | 204.77M | -415.21M | 1.06B |
| EBITDA | 794.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 230.50M | 176.06M | 126.10M | -513.07M | 670.11M |
Balance Sheet | |||||
| Total Assets | 15.81B | 13.12B | 12.93B | 13.40B | 15.41B |
| Cash, Cash Equivalents and Short-Term Investments | 278.58M | 84.11M | 221.68M | 264.60M | 385.74M |
| Total Debt | 13.07B | 10.01B | 10.11B | 10.61B | 11.08B |
| Total Liabilities | 13.24B | 10.59B | 10.37B | 10.74B | 11.67B |
| Stockholders Equity | 2.57B | 2.53B | 2.56B | 2.67B | 3.74B |
Cash Flow | |||||
| Free Cash Flow | -248.88M | 205.67M | 213.27M | 325.72M | 519.18M |
| Operating Cash Flow | -248.88M | 205.67M | 213.27M | 325.72M | 519.18M |
| Investing Cash Flow | -1.66B | 178.22M | 551.75M | 509.84M | 2.55B |
| Financing Cash Flow | 2.11B | -521.58M | -807.94M | -956.70M | -2.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $999.50M | 5.46 | 9.66% | 14.90% | 5.52% | -47.72% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $1.51B | 9.19 | 8.54% | 11.37% | 70.94% | 2.95% | |
55 Neutral | $1.04B | 8.54 | 6.79% | 12.69% | -15.48% | -36.45% | |
55 Neutral | $1.37B | 2.89 | 15.05% | 20.03% | 72.30% | -54.02% | |
53 Neutral | $1.09B | 4.43 | 8.85% | 11.40% | 9.46% | -111.44% | |
51 Neutral | $1.16B | 23.35 | -23.93% | 14.29% | 22.48% | 50.49% |