| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 674.54M | 282.19M | 256.50M | 43.15M | 216.80M |
| Gross Profit | 568.37M | 282.19M | 256.50M | 43.15M | 174.46M |
| EBITDA | 459.09M | 0.00 | 0.00 | 0.00 | 193.02M |
| Net Income | 146.87M | 145.86M | 84.08M | -70.05M | 133.46M |
Balance Sheet | |||||
| Total Assets | 19.35B | 16.32B | 15.32B | 14.09B | 5.18B |
| Cash, Cash Equivalents and Short-Term Investments | 201.89M | 192.39M | 230.54M | 221.87M | 92.84M |
| Total Debt | 16.96B | 0.00 | 13.33B | 12.40B | 3.64B |
| Total Liabilities | 17.48B | 14.73B | 13.78B | 12.87B | 3.85B |
| Stockholders Equity | 1.83B | 1.57B | 1.52B | 1.20B | 1.29B |
Cash Flow | |||||
| Free Cash Flow | 509.04M | -430.53M | -241.86M | 3.58M | 224.13M |
| Operating Cash Flow | 509.04M | -430.53M | -241.86M | 42.69M | 51.29M |
| Investing Cash Flow | -5.47B | -728.26M | 174.91M | -1.75B | -2.03B |
| Financing Cash Flow | 5.09B | 1.14B | 75.63M | 1.84B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $1.47B | 10.61 | 6.83% | 9.89% | 0.29% | ― | |
59 Neutral | $1.51B | 9.19 | 8.54% | 11.37% | 70.94% | 2.95% | |
55 Neutral | $1.04B | 8.54 | 6.79% | 12.69% | -15.48% | -36.45% | |
55 Neutral | $1.37B | 2.89 | 15.05% | 20.03% | 72.30% | -54.02% | |
54 Neutral | $1.24B | 21.49 | 4.28% | 8.21% | -17.18% | -17.16% | |
53 Neutral | $1.09B | 4.43 | 8.85% | 11.40% | 9.46% | -111.44% |