| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 412.41M | 511.22M | 268.99M | 339.66M | 183.61M | 139.96M |
| Gross Profit | 335.72M | 428.90M | 189.76M | 278.04M | 133.97M | 43.88M |
| EBITDA | 293.80M | 364.76M | 0.00 | 398.16M | 0.00 | 14.36M |
| Net Income | 79.68M | 108.25M | 101.13M | 142.22M | 56.52M | -14.45M |
Balance Sheet | ||||||
| Total Assets | 4.69B | 4.85B | 5.51B | 5.95B | 5.85B | 5.88B |
| Cash, Cash Equivalents and Short-Term Investments | 49.43M | 1.32B | 1.02B | 615.30M | 1.25B | 1.49B |
| Total Debt | 3.00B | 3.15B | 3.18B | 4.25B | 4.22B | 3.39B |
| Total Liabilities | 3.19B | 3.31B | 3.98B | 4.42B | 4.23B | 4.33B |
| Stockholders Equity | 1.50B | 1.54B | 1.53B | 1.53B | 1.51B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | -16.96M | 133.92M | 180.60M | 99.76M | 74.87M | 105.84M |
| Operating Cash Flow | -18.46M | 133.92M | 180.60M | 106.71M | 79.74M | 111.94M |
| Investing Cash Flow | -871.68M | 932.76M | 793.50M | 81.59M | -651.46M | 1.54B |
| Financing Cash Flow | -492.14M | -796.59M | -557.77M | -150.24M | -91.02M | -725.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.40B | 17.48 | 5.26% | 8.42% | -17.28% | -17.16% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | $1.33B | 10.98 | 8.81% | 11.68% | 20.32% | 1.58% | |
| ― | $1.06B | 10.45 | 7.32% | 11.32% | 4.83% | -25.07% | |
| ― | $1.74B | 9.04 | 11.92% | 14.43% | 44.42% | 17.22% | |
| ― | $1.84B | 354.43 | 3.75% | 18.36% | -27.55% | -97.87% | |
| ― | $1.43B | -73.58 | -0.35% | 9.76% | -26.29% | -342.06% |