| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 400.28M | 392.30M | 511.22M | 525.09M | 543.71M | 358.21M |
| Gross Profit | 284.72M | 281.54M | 394.88M | 415.23M | 429.00M | 246.87M |
| EBITDA | 276.22M | 275.39M | 366.46M | 381.55M | 400.25M | 280.46M |
| Net Income | 55.01M | 64.18M | 108.25M | 101.13M | 142.22M | 56.52M |
Balance Sheet | ||||||
| Total Assets | 5.61B | 5.15B | 4.85B | 5.51B | 5.95B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 51.57M | 37.95M | 1.32B | 1.02B | 611.12M | 854.70M |
| Total Debt | 4.03B | 3.51B | 3.15B | 3.78B | 4.25B | 4.22B |
| Total Liabilities | 4.16B | 3.67B | 3.31B | 3.98B | 4.42B | 4.34B |
| Stockholders Equity | 1.45B | 1.48B | 1.54B | 1.53B | 1.53B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 107.76M | 87.02M | 133.92M | 180.60M | 106.71M | 79.74M |
| Operating Cash Flow | 107.76M | 87.02M | 133.92M | 180.60M | 106.71M | 79.74M |
| Investing Cash Flow | -1.68B | -1.61B | 932.76M | 793.50M | 81.59M | -651.46M |
| Financing Cash Flow | 1.09B | 227.04M | -796.59M | -557.77M | -150.24M | -91.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $1.69B | 3.42 | 11.34% | 11.37% | 43.43% | 19.55% | |
64 Neutral | $1.14B | 8.98 | 8.85% | 11.40% | 10.43% | 59.94% | |
63 Neutral | $1.45B | 14.00 | 6.88% | 9.89% | 3.09% | ― | |
61 Neutral | $2.87B | -7.94 | 11.05% | 14.63% | 106.28% | 117.12% | |
60 Neutral | $1.31B | 117.58 | 3.71% | 8.21% | -12.74% | -46.71% | |
54 Neutral | $2.16B | -9.09 | 11.47% | 15.06% | 67.32% | ― |