| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 412.41M | 511.22M | 268.99M | 339.66M | 183.61M | 139.96M |
| Gross Profit | 335.72M | 428.90M | 189.76M | 278.04M | 133.97M | 43.88M |
| EBITDA | 293.27M | 364.76M | 0.00 | 398.16M | 0.00 | 14.36M |
| Net Income | 79.68M | 108.25M | 101.13M | 142.22M | 56.52M | -14.45M |
Balance Sheet | ||||||
| Total Assets | 4.69B | 4.85B | 5.51B | 5.95B | 5.85B | 5.88B |
| Cash, Cash Equivalents and Short-Term Investments | 418.29M | 1.32B | 1.02B | 611.12M | 854.70M | 1.25B |
| Total Debt | 2.64B | 3.15B | 3.78B | 4.25B | 3.78B | 4.21B |
| Total Liabilities | 3.19B | 3.31B | 3.98B | 4.42B | 4.34B | 4.33B |
| Stockholders Equity | 1.50B | 1.54B | 1.53B | 1.53B | 1.51B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | -16.96M | 133.92M | 180.60M | 99.76M | 74.87M | 105.84M |
| Operating Cash Flow | -18.46M | 133.92M | 180.60M | 106.71M | 79.74M | 111.94M |
| Investing Cash Flow | -871.68M | 932.76M | 793.50M | 81.59M | -651.46M | 1.54B |
| Financing Cash Flow | -746.16M | -796.59M | -557.77M | -150.24M | -91.02M | -725.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.47B | 10.40 | 9.23% | 11.37% | 70.94% | 2.95% | |
71 Outperform | $1.38B | 17.20 | 5.26% | 8.46% | -17.18% | -17.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.41B | 11.46 | 7.26% | 9.85% | 0.29% | ― | |
63 Neutral | $1.08B | ― | 2.10% | 11.43% | 9.46% | -111.44% | |
60 Neutral | $2.06B | 9.48 | 11.92% | 14.11% | 47.97% | 17.22% | |
58 Neutral | $1.97B | 379.70 | 3.75% | 16.38% | -27.55% | -97.87% |