| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 993.00M | 1.31B | 239.90M | 449.67M | -877.95M | 4.89M |
| Gross Profit | 951.04M | 1.27B | 206.77M | 418.09M | -903.93M | -17.61M |
| EBITDA | 758.49M | 964.77M | 509.75M | 457.87M | -109.14M | 22.47M |
| Net Income | 240.50M | 322.69M | -14.39M | -67.92M | -229.93M | 15.36M |
Balance Sheet | ||||||
| Total Assets | 21.45B | 21.01B | 13.55B | 12.34B | 9.44B | 5.28B |
| Cash, Cash Equivalents and Short-Term Investments | 66.47M | 63.27M | 67.97M | 221.89M | 87.28M | 337.66M |
| Total Debt | 18.46B | 17.94B | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 19.12B | 18.74B | 12.19B | 11.07B | 8.32B | 4.13B |
| Stockholders Equity | 2.34B | 2.26B | 1.36B | 1.27B | 1.11B | 1.14B |
Cash Flow | ||||||
| Free Cash Flow | 134.28M | 124.20M | 261.46M | 132.82M | 124.08M | 11.74M |
| Operating Cash Flow | 134.28M | 124.20M | 261.46M | 132.82M | 124.08M | 11.74M |
| Investing Cash Flow | -6.03B | -7.28B | -1.69B | -3.04B | -3.89B | 503.58M |
| Financing Cash Flow | 5.85B | 7.30B | 1.31B | 3.05B | 3.53B | -330.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.45B | 14.00 | 6.88% | 9.89% | 3.09% | ― | |
61 Neutral | $2.93B | -7.94 | 11.05% | 14.63% | 136.94% | 117.12% | |
60 Neutral | $1.31B | 117.58 | 3.71% | 8.21% | -12.74% | -46.71% | |
59 Neutral | $1.65B | 9.19 | 8.54% | 11.37% | 38.10% | -10.75% | |
54 Neutral | $2.18B | -9.09 | 11.47% | 15.06% | 67.32% | ― | |
53 Neutral | $1.15B | 4.43 | 8.85% | 11.40% | 10.43% | 59.94% |